{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":27,"n_cols":18,"rows_kept":27,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县安全生产监督管理局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":2551780,"d":"2,551,780"},{"v":707020,"d":"707,020"},{"v":1767000,"d":"1,767,000"},{"v":77760,"d":"77,760"},0,0,0,0,0,0,0,0,0]
[null,"215",null,null,"资源勘探信息等支出",{"v":2474020,"d":"2,474,020"},{"v":707020,"d":"707,020"},{"v":1767000,"d":"1,767,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"06",null,"  安全生产监管",{"v":2474020,"d":"2,474,020"},{"v":707020,"d":"707,020"},{"v":1767000,"d":"1,767,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（安全生产监管）",{"v":799020,"d":"799,020"},{"v":707020,"d":"707,020"},{"v":92000,"d":"92,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  01","      在职人员通讯费",{"v":25200,"d":"25,200"},0,{"v":25200,"d":"25,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  01","      财政统发津贴补贴",{"v":503932,"d":"503,932"},{"v":503932,"d":"503,932"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  01","      公务费",{"v":16800,"d":"16,800"},0,{"v":16800,"d":"16,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  01","      公务接待费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  01","      财政统发基本工资",{"v":203088,"d":"203,088"},{"v":203088,"d":"203,088"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  01","      公务用车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"06","    应急救援支出",{"v":500000,"d":"500,000"},0,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  06","      2014年省级安全生产专项资金（湛财工【2014】133号）",{"v":500000,"d":"500,000"},0,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他安全生产监管支出",{"v":1175000,"d":"1,175,000"},0,{"v":1175000,"d":"1,175,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  99","      2014年市安全生产专项资金（湛财工[2014]142号）",{"v":200000,"d":"200,000"},0,{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  99","      安全生产经费",{"v":900000,"d":"900,000"},0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  99","      执收工作经费",{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  99","      2013年安全生产考核先进单位奖励资金（湛财工[2014]125号）",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":77760,"d":"77,760"},0,0,{"v":77760,"d":"77,760"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":77760,"d":"77,760"},0,0,{"v":77760,"d":"77,760"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":77760,"d":"77,760"},0,0,{"v":77760,"d":"77,760"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":77760,"d":"77,760"},0,0,{"v":77760,"d":"77,760"},0,0,0,0,0,0,0,0,0]