{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":32,"n_cols":18,"rows_kept":32,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","广东省遂溪县财政局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":14055707,"d":"14,055,707"},{"v":3297874,"d":"3,297,874"},{"v":8885800,"d":"8,885,800"},{"v":1872033,"d":"1,872,033"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":12109874,"d":"12,109,874"},{"v":3297874,"d":"3,297,874"},{"v":8812000,"d":"8,812,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"06",null,"  财政事务",{"v":12109874,"d":"12,109,874"},{"v":3297874,"d":"3,297,874"},{"v":8812000,"d":"8,812,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（财政事务）",{"v":4779874,"d":"4,779,874"},{"v":3297874,"d":"3,297,874"},{"v":1482000,"d":"1,482,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  06","  01","      在职人员通讯费",{"v":133200,"d":"133,200"},0,{"v":133200,"d":"133,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  06","  01","      公务车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  06","  01","      公务费",{"v":88800,"d":"88,800"},0,{"v":88800,"d":"88,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  06","  01","      公务接待费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  06","  01","      财政统发基本工资",{"v":960912,"d":"960,912"},{"v":960912,"d":"960,912"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  06","  01","      财政统发津贴补贴",{"v":2336962,"d":"2,336,962"},{"v":2336962,"d":"2,336,962"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  06","  01","      农业综合开发县级配套资金",{"v":1130000,"d":"1,130,000"},0,{"v":1130000,"d":"1,130,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  06","  01","      农业综合开发工作经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他财政事务支出",{"v":7330000,"d":"7,330,000"},0,{"v":7330000,"d":"7,330,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  06","  99","      省财政对市县财政部门建设补助资金（湛财预【2014】68号）",{"v":2600000,"d":"2,600,000"},0,{"v":2600000,"d":"2,600,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  06","  99","      2014年乡镇财政管理改革补助和“规范化财政所”建设补助经费（湛财预【2014】84号)",{"v":4730000,"d":"4,730,000"},0,{"v":4730000,"d":"4,730,000"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":1585089,"d":"1,585,089"},0,{"v":73800,"d":"73,800"},{"v":1511289,"d":"1,511,289"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":1585089,"d":"1,585,089"},0,{"v":73800,"d":"73,800"},{"v":1511289,"d":"1,511,289"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":1585089,"d":"1,585,089"},0,{"v":73800,"d":"73,800"},{"v":1511289,"d":"1,511,289"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      遗属供养费",{"v":26136,"d":"26,136"},0,0,{"v":26136,"d":"26,136"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      离休费",{"v":51500,"d":"51,500"},0,0,{"v":51500,"d":"51,500"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":1433653,"d":"1,433,653"},0,0,{"v":1433653,"d":"1,433,653"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休人员通讯费",{"v":73800,"d":"73,800"},0,{"v":73800,"d":"73,800"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":360744,"d":"360,744"},0,0,{"v":360744,"d":"360,744"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":360744,"d":"360,744"},0,0,{"v":360744,"d":"360,744"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":360744,"d":"360,744"},0,0,{"v":360744,"d":"360,744"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":360744,"d":"360,744"},0,0,{"v":360744,"d":"360,744"},0,0,0,0,0,0,0,0,0]