{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":37,"n_cols":18,"rows_kept":37,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县人民法院",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":27217261,"d":"27,217,261"},{"v":5273244,"d":"5,273,244"},{"v":19556000,"d":"19,556,000"},{"v":2388017,"d":"2,388,017"},0,0,0,0,0,0,0,0,0]
[null,"204",null,null,"公共安全支出",{"v":26631325,"d":"26,631,325"},{"v":5273244,"d":"5,273,244"},{"v":19556000,"d":"19,556,000"},{"v":1802081,"d":"1,802,081"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  法院",{"v":26631325,"d":"26,631,325"},{"v":5273244,"d":"5,273,244"},{"v":19556000,"d":"19,556,000"},{"v":1802081,"d":"1,802,081"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（法院）",{"v":11191325,"d":"11,191,325"},{"v":5273244,"d":"5,273,244"},{"v":4116000,"d":"4,116,000"},{"v":1802081,"d":"1,802,081"},0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  01","      在职人员通讯费",{"v":208800,"d":"208,800"},0,{"v":208800,"d":"208,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  01","      公务用车运行维护费",{"v":860000,"d":"860,000"},0,{"v":860000,"d":"860,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  01","      公用经费",{"v":2848000,"d":"2,848,000"},0,{"v":2848000,"d":"2,848,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  01","      退休人员通讯费",{"v":79200,"d":"79,200"},0,{"v":79200,"d":"79,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  01","      财政统发基本工资",{"v":1379028,"d":"1,379,028"},{"v":1379028,"d":"1,379,028"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  01","      财政统发津贴补贴",{"v":3783816,"d":"3,783,816"},{"v":3783816,"d":"3,783,816"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  01","      离休费",{"v":51500,"d":"51,500"},0,0,{"v":51500,"d":"51,500"},0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  01","      退休费",{"v":1750581,"d":"1,750,581"},0,0,{"v":1750581,"d":"1,750,581"},0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  01","      公务接待费",{"v":120000,"d":"120,000"},0,{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  01","      财政负担雇佣制人员工资",{"v":110400,"d":"110,400"},{"v":110400,"d":"110,400"},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他法院支出",{"v":15440000,"d":"15,440,000"},0,{"v":15440000,"d":"15,440,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  99","      从均衡转移支付中安排政法经费（湛财行【2014】129号）",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  99","      2014年中央政法转移支付预算指标（湛财行【2013】86号）",{"v":2810000,"d":"2,810,000"},0,{"v":2810000,"d":"2,810,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  99","      2014年度第一批省级政法转移支付配套资金（湛财行[2014]36号）",{"v":2180000,"d":"2,180,000"},0,{"v":2180000,"d":"2,180,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  99","      人民陪审经费",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  99","      2013年均衡转移支付中安排政法经费（湛财行【2013】97号）",{"v":160000,"d":"160,000"},0,{"v":160000,"d":"160,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  99","      执收工作经费",{"v":1100000,"d":"1,100,000"},0,{"v":1100000,"d":"1,100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  99","      2015年中央和省级政法转移支付预算指标",{"v":6830000,"d":"6,830,000"},0,{"v":6830000,"d":"6,830,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  05","  99","      2014年中央及省级政法转移支付资金（湛财行【2014】102号）",{"v":2230000,"d":"2,230,000"},0,{"v":2230000,"d":"2,230,000"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":19752,"d":"19,752"},0,0,{"v":19752,"d":"19,752"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":19752,"d":"19,752"},0,0,{"v":19752,"d":"19,752"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":19752,"d":"19,752"},0,0,{"v":19752,"d":"19,752"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      遗属供养费",{"v":19752,"d":"19,752"},0,0,{"v":19752,"d":"19,752"},0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":566184,"d":"566,184"},0,0,{"v":566184,"d":"566,184"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":566184,"d":"566,184"},0,0,{"v":566184,"d":"566,184"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":566184,"d":"566,184"},0,0,{"v":566184,"d":"566,184"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":566184,"d":"566,184"},0,0,{"v":566184,"d":"566,184"},0,0,0,0,0,0,0,0,0]