{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":30,"n_cols":18,"rows_kept":30,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县妇女联合会",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":1124463,"d":"1,124,463"},{"v":325172,"d":"325,172"},{"v":320800,"d":"320,800"},{"v":478491,"d":"478,491"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":645972,"d":"645,972"},{"v":325172,"d":"325,172"},{"v":320800,"d":"320,800"},0,0,0,0,0,0,0,0,0,0]
[null,null,"29",null,"  群众团体事务",{"v":645972,"d":"645,972"},{"v":325172,"d":"325,172"},{"v":320800,"d":"320,800"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（群众团体事务）",{"v":515972,"d":"515,972"},{"v":325172,"d":"325,172"},{"v":190800,"d":"190,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      业务费",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      公务费",{"v":8400,"d":"8,400"},0,{"v":8400,"d":"8,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      公务车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      财政统发津贴补贴",{"v":232280,"d":"232,280"},{"v":232280,"d":"232,280"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      财政统发基本工资",{"v":92892,"d":"92,892"},{"v":92892,"d":"92,892"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      在职人员通讯费",{"v":12600,"d":"12,600"},0,{"v":12600,"d":"12,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      退休人员通讯费",{"v":19800,"d":"19,800"},0,{"v":19800,"d":"19,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      妇儿工委会经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他群众团体事务支出",{"v":130000,"d":"130,000"},0,{"v":130000,"d":"130,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  99","      创建省级“妇女之家”示范点工作经费",{"v":80000,"d":"80,000"},0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  99","      对全县镇、村两级妇女干部培训经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":442659,"d":"442,659"},0,0,{"v":442659,"d":"442,659"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":442659,"d":"442,659"},0,0,{"v":442659,"d":"442,659"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":442659,"d":"442,659"},0,0,{"v":442659,"d":"442,659"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":442659,"d":"442,659"},0,0,{"v":442659,"d":"442,659"},0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":35832,"d":"35,832"},0,0,{"v":35832,"d":"35,832"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":35832,"d":"35,832"},0,0,{"v":35832,"d":"35,832"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":35832,"d":"35,832"},0,0,{"v":35832,"d":"35,832"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":35832,"d":"35,832"},0,0,{"v":35832,"d":"35,832"},0,0,0,0,0,0,0,0,0]