{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":30,"n_cols":18,"rows_kept":30,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","广东省遂溪县供销合作联社",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":1732750,"d":"1,732,750"},{"v":699486,"d":"699,486"},{"v":749600,"d":"749,600"},{"v":283664,"d":"283,664"},0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":210056,"d":"210,056"},0,0,{"v":210056,"d":"210,056"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":210056,"d":"210,056"},0,0,{"v":210056,"d":"210,056"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":210056,"d":"210,056"},0,0,{"v":210056,"d":"210,056"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":210056,"d":"210,056"},0,0,{"v":210056,"d":"210,056"},0,0,0,0,0,0,0,0,0]
[null,"216",null,null,"商业服务业等支出",{"v":1449086,"d":"1,449,086"},{"v":699486,"d":"699,486"},{"v":749600,"d":"749,600"},0,0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  商业流通事务",{"v":1449086,"d":"1,449,086"},{"v":699486,"d":"699,486"},{"v":749600,"d":"749,600"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（商业流通事务）",{"v":849086,"d":"849,086"},{"v":699486,"d":"699,486"},{"v":149600,"d":"149,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  02","  01","      公务费",{"v":17200,"d":"17,200"},0,{"v":17200,"d":"17,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  02","  01","      在职人员通讯费",{"v":23400,"d":"23,400"},0,{"v":23400,"d":"23,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  02","  01","      公务用车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  02","  01","      财政统发津贴补贴",{"v":458046,"d":"458,046"},{"v":458046,"d":"458,046"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  216","  02","  01","      财政统发基本工资",{"v":213840,"d":"213,840"},{"v":213840,"d":"213,840"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  216","  02","  01","      财政负担雇佣制人员工资",{"v":27600,"d":"27,600"},{"v":27600,"d":"27,600"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  216","  02","  01","      退休人员通讯费",{"v":9000,"d":"9,000"},0,{"v":9000,"d":"9,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  02","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  02","  01","      业务费",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他商业流通事务支出",{"v":600000,"d":"600,000"},0,{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  02","  99","      新农村网点建设专项扶持资金",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  02","  99","      2013年广东省供销社系统平价商店“农超对接”专项资金（湛财工【2014】9号）",{"v":500000,"d":"500,000"},0,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":73608,"d":"73,608"},0,0,{"v":73608,"d":"73,608"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":73608,"d":"73,608"},0,0,{"v":73608,"d":"73,608"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":73608,"d":"73,608"},0,0,{"v":73608,"d":"73,608"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":73608,"d":"73,608"},0,0,{"v":73608,"d":"73,608"},0,0,0,0,0,0,0,0,0]