{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":52,"n_cols":18,"rows_kept":52,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县海洋与渔业局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":14359122,"d":"14,359,122"},{"v":3317600,"d":"3,317,600"},{"v":9567200,"d":"9,567,200"},{"v":1474322,"d":"1,474,322"},0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":1071036,"d":"1,071,036"},0,0,{"v":1071036,"d":"1,071,036"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":1071036,"d":"1,071,036"},0,0,{"v":1071036,"d":"1,071,036"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"02","    事业单位离退休",{"v":1071036,"d":"1,071,036"},0,0,{"v":1071036,"d":"1,071,036"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      离休费",{"v":40500,"d":"40,500"},0,0,{"v":40500,"d":"40,500"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      遗属供养",{"v":30336,"d":"30,336"},0,0,{"v":30336,"d":"30,336"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      退休费",{"v":1000200,"d":"1,000,200"},0,0,{"v":1000200,"d":"1,000,200"},0,0,0,0,0,0,0,0,0]
[null,"213",null,null,"农林水支出",{"v":9934800,"d":"9,934,800"},{"v":3317600,"d":"3,317,600"},{"v":6617200,"d":"6,617,200"},0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"  农业（农林水支出）",{"v":9934800,"d":"9,934,800"},{"v":3317600,"d":"3,317,600"},{"v":6617200,"d":"6,617,200"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（农业）",{"v":3706800,"d":"3,706,800"},{"v":3317600,"d":"3,317,600"},{"v":389200,"d":"389,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      公务车购置及运行费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      公务接待费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      通讯费",{"v":183600,"d":"183,600"},0,{"v":183600,"d":"183,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      财政统发基本工资",{"v":1106000,"d":"1,106,000"},{"v":1106000,"d":"1,106,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      财政统发津贴补贴",{"v":2211600,"d":"2,211,600"},{"v":2211600,"d":"2,211,600"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      业务费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      包干公务费",{"v":105600,"d":"105,600"},0,{"v":105600,"d":"105,600"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"06","    科技转化与推广服务",{"v":500000,"d":"500,000"},0,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  06","      2014年广东省水产良种体系建设专项资金（湛财农[2014]301号）",{"v":500000,"d":"500,000"},0,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"08","    病虫害控制",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  08","      2014年鱼病防治专项资金（湛财农[2014]299号）",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"09","    农产品质量安全",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  09","      2014年第二批水产品质量安全专项资金（湛财农[2014]294号）",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"24","    农业组织化与产业化经营",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  24","      2012至2013年渔民专业合作社补助资金（湛财农[2014]268号）",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他农业支出",{"v":5028000,"d":"5,028,000"},0,{"v":5028000,"d":"5,028,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  99","      渔政执法及渔政船艇保养维护经费",{"v":640000,"d":"640,000"},0,{"v":640000,"d":"640,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  99","      渔政经费",{"v":240000,"d":"240,000"},0,{"v":240000,"d":"240,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  99","      2013年休（禁）渔省补助资金第一批（湛财农[2014]43号）",{"v":1674000,"d":"1,674,000"},0,{"v":1674000,"d":"1,674,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  99","      渔港港湾海域清障费",{"v":500000,"d":"500,000"},0,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  99","      水产技术推广站工作经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  99","      2013年休（禁）渔市补助资金第一批（湛财农[2014]43号）",{"v":837000,"d":"837,000"},0,{"v":837000,"d":"837,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  99","      渔政罚没（执收工作经费）",{"v":250000,"d":"250,000"},0,{"v":250000,"d":"250,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  99","      休（禁）渔补助县级配套资金",{"v":837000,"d":"837,000"},0,{"v":837000,"d":"837,000"},0,0,0,0,0,0,0,0,0,0]
[null,"220",null,null,"国土海洋气象等支出",{"v":2950000,"d":"2,950,000"},0,{"v":2950000,"d":"2,950,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  海洋管理事务",{"v":2950000,"d":"2,950,000"},0,{"v":2950000,"d":"2,950,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"09","    海洋防灾减灾",{"v":600000,"d":"600,000"},0,{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  220","  02","  09","      2014年广东省省级渔业救灾复产专项资金（湛财农[2014]267号）",{"v":600000,"d":"600,000"},0,{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"14","    海域使用金支出",{"v":2000000,"d":"2,000,000"},0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  220","  02","  14","      地方海域使用金（执收工作经费）",{"v":2000000,"d":"2,000,000"},0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他海洋管理事务支出",{"v":350000,"d":"350,000"},0,{"v":350000,"d":"350,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  220","  02","  99","      渔业资源增值保护费（执收工作经费）",{"v":350000,"d":"350,000"},0,{"v":350000,"d":"350,000"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":403286,"d":"403,286"},0,0,{"v":403286,"d":"403,286"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":403286,"d":"403,286"},0,0,{"v":403286,"d":"403,286"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":403286,"d":"403,286"},0,0,{"v":403286,"d":"403,286"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      住房公积金",{"v":403286,"d":"403,286"},0,0,{"v":403286,"d":"403,286"},0,0,0,0,0,0,0,0,0]