{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":40,"n_cols":18,"rows_kept":40,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县环境保护局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":17693338,"d":"17,693,338"},{"v":1502494,"d":"1,502,494"},{"v":15537800,"d":"15,537,800"},{"v":653044,"d":"653,044"},0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":466180,"d":"466,180"},0,0,{"v":466180,"d":"466,180"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":466180,"d":"466,180"},0,0,{"v":466180,"d":"466,180"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"02","    事业单位离退休",{"v":466180,"d":"466,180"},0,0,{"v":466180,"d":"466,180"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      退休费",{"v":466180,"d":"466,180"},0,0,{"v":466180,"d":"466,180"},0,0,0,0,0,0,0,0,0]
[null,"211",null,null,"节能环保支出",{"v":17040294,"d":"17,040,294"},{"v":1502494,"d":"1,502,494"},{"v":15537800,"d":"15,537,800"},0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"  环境保护管理事务",{"v":1660294,"d":"1,660,294"},{"v":1502494,"d":"1,502,494"},{"v":157800,"d":"157,800"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（环境保护管理事务）",{"v":1660294,"d":"1,660,294"},{"v":1502494,"d":"1,502,494"},{"v":157800,"d":"157,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      在职人员通讯费",{"v":27000,"d":"27,000"},0,{"v":27000,"d":"27,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      公务车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      业务费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      公务费",{"v":49200,"d":"49,200"},0,{"v":49200,"d":"49,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      退休人员通讯费",{"v":21600,"d":"21,600"},0,{"v":21600,"d":"21,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      财政统发津贴补贴",{"v":962782,"d":"962,782"},{"v":962782,"d":"962,782"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      财政统发基本工资",{"v":539712,"d":"539,712"},{"v":539712,"d":"539,712"},0,0,0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  环境监测与监察",{"v":830000,"d":"830,000"},0,{"v":830000,"d":"830,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他环境监测与监察支出",{"v":830000,"d":"830,000"},0,{"v":830000,"d":"830,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  02","  99","      执收执罚工作经费",{"v":830000,"d":"830,000"},0,{"v":830000,"d":"830,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"03",null,"  污染防治",{"v":10650000,"d":"10,650,000"},0,{"v":10650000,"d":"10,650,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"02","    水体",{"v":9000000,"d":"9,000,000"},0,{"v":9000000,"d":"9,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  03","  02","      污水处理费",{"v":9000000,"d":"9,000,000"},0,{"v":9000000,"d":"9,000,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"07","    排污费安排的支出",{"v":900000,"d":"900,000"},0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  03","  07","      执收工作经费",{"v":900000,"d":"900,000"},0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他污染防治支出",{"v":750000,"d":"750,000"},0,{"v":750000,"d":"750,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  03","  99","      2014年中央和省农村环保专项资金（湛财工【2014】136号）",{"v":750000,"d":"750,000"},0,{"v":750000,"d":"750,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"04",null,"  自然生态保护",{"v":3900000,"d":"3,900,000"},0,{"v":3900000,"d":"3,900,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"02","    农村环境保护",{"v":3900000,"d":"3,900,000"},0,{"v":3900000,"d":"3,900,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  04","  02","      2014年农村环境保护专项资金（湛财工【2014】106号）",{"v":1500000,"d":"1,500,000"},0,{"v":1500000,"d":"1,500,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  04","  02","      2013年第四批省级环保专项资金（湛财工【2014】28号）",{"v":2400000,"d":"2,400,000"},0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":186864,"d":"186,864"},0,0,{"v":186864,"d":"186,864"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":186864,"d":"186,864"},0,0,{"v":186864,"d":"186,864"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":186864,"d":"186,864"},0,0,{"v":186864,"d":"186,864"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":186864,"d":"186,864"},0,0,{"v":186864,"d":"186,864"},0,0,0,0,0,0,0,0,0]