{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":36,"n_cols":18,"rows_kept":36,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县人民检察院",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":17128022,"d":"17,128,022"},{"v":3858410,"d":"3,858,410"},{"v":11140400,"d":"11,140,400"},{"v":2129212,"d":"2,129,212"},0,0,0,0,0,0,0,0,0]
[null,"204",null,null,"公共安全支出",{"v":14998810,"d":"14,998,810"},{"v":3858410,"d":"3,858,410"},{"v":11140400,"d":"11,140,400"},0,0,0,0,0,0,0,0,0,0]
[null,null,"04",null,"  检察",{"v":14998810,"d":"14,998,810"},{"v":3858410,"d":"3,858,410"},{"v":11140400,"d":"11,140,400"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（检察）",{"v":6818810,"d":"6,818,810"},{"v":3858410,"d":"3,858,410"},{"v":2960400,"d":"2,960,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  04","  01","      退休人员通讯费",{"v":72000,"d":"72,000"},0,{"v":72000,"d":"72,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  04","  01","      公务接待费",{"v":600000,"d":"600,000"},0,{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  04","  01","      在职人员通讯费",{"v":149400,"d":"149,400"},0,{"v":149400,"d":"149,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  04","  01","      公务用车运行维护费",{"v":800000,"d":"800,000"},0,{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  04","  01","      财政统发津贴补贴",{"v":2850818,"d":"2,850,818"},{"v":2850818,"d":"2,850,818"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  204","  04","  01","      财政统发基本工资",{"v":1007592,"d":"1,007,592"},{"v":1007592,"d":"1,007,592"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  204","  04","  01","      公用经费",{"v":1339000,"d":"1,339,000"},0,{"v":1339000,"d":"1,339,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他检察支出",{"v":8180000,"d":"8,180,000"},0,{"v":8180000,"d":"8,180,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  04","  99","      2013年均衡转移支付中安排政法经费（湛财行【2013】97号）",{"v":160000,"d":"160,000"},0,{"v":160000,"d":"160,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  04","  99","      执收执罚工作经费",{"v":260000,"d":"260,000"},0,{"v":260000,"d":"260,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  04","  99","      2014年中央及省级政法转移支付资金（湛财行【2014】102号）",{"v":1320000,"d":"1,320,000"},0,{"v":1320000,"d":"1,320,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  04","  99","      2015年中央及省级政法转移支付预算指标",{"v":3440000,"d":"3,440,000"},0,{"v":3440000,"d":"3,440,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  04","  99","      检察院业务统筹专项经费（湛财综【2014】126号）",{"v":600000,"d":"600,000"},0,{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  04","  99","      2014年度第一批省级政法转移支付配套资金（湛财行[2014]36号）",{"v":1330000,"d":"1,330,000"},0,{"v":1330000,"d":"1,330,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  04","  99","      从均衡转移支付中安排政法经费（湛财行【2014】129号）",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  04","  99","      2014年中央政法转移支付预算指标（湛财行【2013】86号）",{"v":1040000,"d":"1,040,000"},0,{"v":1040000,"d":"1,040,000"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":1703284,"d":"1,703,284"},0,0,{"v":1703284,"d":"1,703,284"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":1703284,"d":"1,703,284"},0,0,{"v":1703284,"d":"1,703,284"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":1703284,"d":"1,703,284"},0,0,{"v":1703284,"d":"1,703,284"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":1633904,"d":"1,633,904"},0,0,{"v":1633904,"d":"1,633,904"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      离休费",{"v":51500,"d":"51,500"},0,0,{"v":51500,"d":"51,500"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      遗属供养费",{"v":17880,"d":"17,880"},0,0,{"v":17880,"d":"17,880"},0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":425928,"d":"425,928"},0,0,{"v":425928,"d":"425,928"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":425928,"d":"425,928"},0,0,{"v":425928,"d":"425,928"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":425928,"d":"425,928"},0,0,{"v":425928,"d":"425,928"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":425928,"d":"425,928"},0,0,{"v":425928,"d":"425,928"},0,0,0,0,0,0,0,0,0]