{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":42,"n_cols":18,"rows_kept":42,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县交通运输局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":11136007,"d":"11,136,007"},{"v":2822544,"d":"2,822,544"},{"v":6678200,"d":"6,678,200"},{"v":1635263,"d":"1,635,263"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":5451544,"d":"5,451,544"},{"v":2822544,"d":"2,822,544"},{"v":2629000,"d":"2,629,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"03",null,"  政府办公厅（室）及相关机构事务",{"v":5451544,"d":"5,451,544"},{"v":2822544,"d":"2,822,544"},{"v":2629000,"d":"2,629,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（政府办公厅（室）及相关机构事务）",{"v":5451544,"d":"5,451,544"},{"v":2822544,"d":"2,822,544"},{"v":2629000,"d":"2,629,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      检测站办公费",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      检测站业务费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务费",{"v":79200,"d":"79,200"},0,{"v":79200,"d":"79,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务接待费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      业务费",{"v":80000,"d":"80,000"},0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      县永安机动车综合性能检测站人员经费",{"v":769600,"d":"769,600"},0,{"v":769600,"d":"769,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      检测站固定资产等设备购置费",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      检测站仪器设备维护费",{"v":80000,"d":"80,000"},0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务用车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发津贴补贴",{"v":1983240,"d":"1,983,240"},{"v":1983240,"d":"1,983,240"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发基本工资",{"v":839304,"d":"839,304"},{"v":839304,"d":"839,304"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      办公室外墙维修费",{"v":960000,"d":"960,000"},0,{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      在职人员通讯费",{"v":100800,"d":"100,800"},0,{"v":100800,"d":"100,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      退休人员通讯费",{"v":59400,"d":"59,400"},0,{"v":59400,"d":"59,400"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":1326887,"d":"1,326,887"},0,0,{"v":1326887,"d":"1,326,887"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":1326887,"d":"1,326,887"},0,0,{"v":1326887,"d":"1,326,887"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":1326887,"d":"1,326,887"},0,0,{"v":1326887,"d":"1,326,887"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      离休费",{"v":51500,"d":"51,500"},0,0,{"v":51500,"d":"51,500"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":1272747,"d":"1,272,747"},0,0,{"v":1272747,"d":"1,272,747"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      遗属供养费",{"v":2640,"d":"2,640"},0,0,{"v":2640,"d":"2,640"},0,0,0,0,0,0,0,0,0]
[null,"210",null,null,"医疗卫生与计划生育支出",{"v":149200,"d":"149,200"},0,{"v":149200,"d":"149,200"},0,0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  医疗保障",{"v":149200,"d":"149,200"},0,{"v":149200,"d":"149,200"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他医疗保障支出",{"v":149200,"d":"149,200"},0,{"v":149200,"d":"149,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  210","  05","  99","      检测站人员医保费",{"v":149200,"d":"149,200"},0,{"v":149200,"d":"149,200"},0,0,0,0,0,0,0,0,0,0]
[null,"214",null,null,"交通运输支出",{"v":3900000,"d":"3,900,000"},0,{"v":3900000,"d":"3,900,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"  公路水路运输",{"v":3900000,"d":"3,900,000"},0,{"v":3900000,"d":"3,900,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"06","    公路养护（公路水路运输）",{"v":3900000,"d":"3,900,000"},0,{"v":3900000,"d":"3,900,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  214","  01","  06","      执收工作经费",{"v":3900000,"d":"3,900,000"},0,{"v":3900000,"d":"3,900,000"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":308376,"d":"308,376"},0,0,{"v":308376,"d":"308,376"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":308376,"d":"308,376"},0,0,{"v":308376,"d":"308,376"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":308376,"d":"308,376"},0,0,{"v":308376,"d":"308,376"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":308376,"d":"308,376"},0,0,{"v":308376,"d":"308,376"},0,0,0,0,0,0,0,0,0]