{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":49,"n_cols":18,"rows_kept":49,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县经济和信息化局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":28567047,"d":"28,567,047"},{"v":1127850,"d":"1,127,850"},{"v":24893270,"d":"24,893,270"},{"v":2545927,"d":"2,545,927"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":3867533,"d":"3,867,533"},{"v":1127850,"d":"1,127,850"},{"v":329200,"d":"329,200"},{"v":2410483,"d":"2,410,483"},0,0,0,0,0,0,0,0,0]
[null,null,"03",null,"  政府办公厅（室）及相关机构事务",{"v":3867533,"d":"3,867,533"},{"v":1127850,"d":"1,127,850"},{"v":329200,"d":"329,200"},{"v":2410483,"d":"2,410,483"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（政府办公厅（室）及相关机构事务）",{"v":3867533,"d":"3,867,533"},{"v":1127850,"d":"1,127,850"},{"v":329200,"d":"329,200"},{"v":2410483,"d":"2,410,483"},0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务用车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      业务费",{"v":110000,"d":"110,000"},0,{"v":110000,"d":"110,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      在职人员通讯费",{"v":41400,"d":"41,400"},0,{"v":41400,"d":"41,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发津贴补贴",{"v":779742,"d":"779,742"},{"v":779742,"d":"779,742"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      退休人员通讯费",{"v":99000,"d":"99,000"},0,{"v":99000,"d":"99,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务接待费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务费",{"v":28800,"d":"28,800"},0,{"v":28800,"d":"28,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      退休费",{"v":2204483,"d":"2,204,483"},0,0,{"v":2204483,"d":"2,204,483"},0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      离休费",{"v":206000,"d":"206,000"},0,0,{"v":206000,"d":"206,000"},0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发基本工资",{"v":348108,"d":"348,108"},{"v":348108,"d":"348,108"},0,0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":11532,"d":"11,532"},0,0,{"v":11532,"d":"11,532"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":11532,"d":"11,532"},0,0,{"v":11532,"d":"11,532"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":11532,"d":"11,532"},0,0,{"v":11532,"d":"11,532"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      遗属供养费",{"v":11532,"d":"11,532"},0,0,{"v":11532,"d":"11,532"},0,0,0,0,0,0,0,0,0]
[null,"215",null,null,"资源勘探信息等支出",{"v":3290000,"d":"3,290,000"},0,{"v":3290000,"d":"3,290,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"08",null,"  支持中小企业发展和管理支出",{"v":200000,"d":"200,000"},0,{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"05","    中小企业发展专项",{"v":200000,"d":"200,000"},0,{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  08","  05","      2014年省级中小企业发展资金（湛财工[2014]138号）",{"v":200000,"d":"200,000"},0,{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"99",null,"  其他资源勘探信息等支出",{"v":3090000,"d":"3,090,000"},0,{"v":3090000,"d":"3,090,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他资源勘探信息等支出",{"v":3090000,"d":"3,090,000"},0,{"v":3090000,"d":"3,090,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  99","  99","      2012年企业信息管理补助经费（湛财工[2014]140号）",{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  99","  99","      2014年省产业结构调整专项资金（湛财工[2014]146号）",{"v":3000000,"d":"3,000,000"},0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  99","  99","      2012年度湛江市节能先进单位奖励资金（湛财工【2014】95号）",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"216",null,null,"商业服务业等支出",{"v":21274070,"d":"21,274,070"},0,{"v":21274070,"d":"21,274,070"},0,0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  商业流通事务",{"v":20000000,"d":"20,000,000"},0,{"v":20000000,"d":"20,000,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他商业流通事务支出",{"v":20000000,"d":"20,000,000"},0,{"v":20000000,"d":"20,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  02","  99","      2013年南菜北运产区建设项目资金（湛财工[2014]155号）",{"v":20000000,"d":"20,000,000"},0,{"v":20000000,"d":"20,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"06",null,"  涉外发展服务支出",{"v":1274070,"d":"1,274,070"},0,{"v":1274070,"d":"1,274,070"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他涉外发展服务支出",{"v":1274070,"d":"1,274,070"},0,{"v":1274070,"d":"1,274,070"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  06","  99","      2014年外经贸发展专项资金（湛财外【2014】18号）",{"v":700770,"d":"700,770"},0,{"v":700770,"d":"700,770"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  06","  99","      2014年科技兴贸与品牌建设专项资金（湛财外【2014】51号）",{"v":400000,"d":"400,000"},0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  06","  99","      2014年促进投保出口信用保险第三期专项资金（湛财外【2014】54号）",{"v":10400,"d":"10,400"},0,{"v":10400,"d":"10,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  06","  99","      2014年出口企业开拓国际市场专项资金（湛财外【2014】39号）",{"v":55000,"d":"55,000"},0,{"v":55000,"d":"55,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  06","  99","      2014年促进投保出口信用保险第二期专项资金（湛财外【2014】44号）",{"v":7900,"d":"7,900"},0,{"v":7900,"d":"7,900"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  06","  99","      2013年度外贸进出口增长和应对贸易壁垒有贡献的相关单位奖励金（湛财外【2014】57号）",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":123912,"d":"123,912"},0,0,{"v":123912,"d":"123,912"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":123912,"d":"123,912"},0,0,{"v":123912,"d":"123,912"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":123912,"d":"123,912"},0,0,{"v":123912,"d":"123,912"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":123912,"d":"123,912"},0,0,{"v":123912,"d":"123,912"},0,0,0,0,0,0,0,0,0]