{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":24,"n_cols":18,"rows_kept":24,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","中共遂溪县委老干部局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":2690906,"d":"2,690,906"},{"v":464651,"d":"464,651"},{"v":216800,"d":"216,800"},{"v":2009455,"d":"2,009,455"},0,0,0,0,0,0,0,0,0]
[null,"  201","  36","  01","      七大节日补助",{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  36","  01","      统发津贴补贴",{"v":270000,"d":"270,000"},{"v":270000,"d":"270,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  36","  01","      业务费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  36","  01","      包干公务费",{"v":10800,"d":"10,800"},0,{"v":10800,"d":"10,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  36","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  36","  01","      统发基本工资",{"v":115062,"d":"115,062"},{"v":115062,"d":"115,062"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  36","  01","      老游击战士联谊会经费",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  36","  01","      公务车购置及运行费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  36","  01","      统发人员电话费",{"v":36000,"d":"36,000"},0,{"v":36000,"d":"36,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  36","  01","      年终一次性奖金",{"v":9589,"d":"9,589"},{"v":9589,"d":"9,589"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      统发退休费",{"v":426425,"d":"426,425"},0,0,{"v":426425,"d":"426,425"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      企业离休干部遗属补助",{"v":294672,"d":"294,672"},0,0,{"v":294672,"d":"294,672"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      企事业离休干部住宅电话费补助",{"v":148800,"d":"148,800"},0,0,{"v":148800,"d":"148,800"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  03","      退休人员活动经费",{"v":751650,"d":"751,650"},0,0,{"v":751650,"d":"751,650"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  03","      离休干部特需经费",{"v":173700,"d":"173,700"},0,0,{"v":173700,"d":"173,700"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  03","      企业离休干部管理费",{"v":168000,"d":"168,000"},0,0,{"v":168000,"d":"168,000"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      住房公积金",{"v":46208,"d":"46,208"},0,0,{"v":46208,"d":"46,208"},0,0,0,0,0,0,0,0,0]