{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":25,"n_cols":18,"rows_kept":25,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县路灯管理所",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":5018088,"d":"5,018,088"},{"v":216680,"d":"216,680"},{"v":136000,"d":"136,000"},{"v":15408,"d":"15,408"},0,0,0,0,0,0,0,0,{"v":4650000,"d":"4,650,000"}]
[null,"212",null,null,"城乡社区支出",{"v":5002680,"d":"5,002,680"},{"v":216680,"d":"216,680"},{"v":136000,"d":"136,000"},0,0,0,0,0,0,0,0,0,{"v":4650000,"d":"4,650,000"}]
[null,null,"01",null,"  城乡社区管理事务",{"v":352680,"d":"352,680"},{"v":216680,"d":"216,680"},{"v":136000,"d":"136,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（城乡社区管理事务）",{"v":352680,"d":"352,680"},{"v":216680,"d":"216,680"},{"v":136000,"d":"136,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  01","      公务费",{"v":6000,"d":"6,000"},0,{"v":6000,"d":"6,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  01","      业务费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  01","      公务车运行维护费",{"v":90000,"d":"90,000"},0,{"v":90000,"d":"90,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  01","      财政统发津贴补贴",{"v":93556,"d":"93,556"},{"v":93556,"d":"93,556"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  01","      财政统发基本工资",{"v":53124,"d":"53,124"},{"v":53124,"d":"53,124"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  01","      临工3人包干经费",{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"09",null,"  城市公用事业附加安排的支出",{"v":4650000,"d":"4,650,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":4650000,"d":"4,650,000"}]
[{"$nulls":3},"01","    城市公共设施（城市公用事业附加安排的支出）",{"v":4650000,"d":"4,650,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":4650000,"d":"4,650,000"}]
[null,"  212","  09","  01","      县城街灯电费",{"v":4000000,"d":"4,000,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":4000000,"d":"4,000,000"}]
[null,"  212","  09","  01","      县城街灯维修经费",{"v":650000,"d":"650,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":650000,"d":"650,000"}]
[null,"221",null,null,"住房保障支出",{"v":15408,"d":"15,408"},0,0,{"v":15408,"d":"15,408"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":15408,"d":"15,408"},0,0,{"v":15408,"d":"15,408"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":15408,"d":"15,408"},0,0,{"v":15408,"d":"15,408"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":15408,"d":"15,408"},0,0,{"v":15408,"d":"15,408"},0,0,0,0,0,0,0,0,0]