{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":27,"n_cols":18,"rows_kept":27,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县残疾人联合会",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":7200623,"d":"7,200,623"},{"v":569600,"d":"569,600"},{"v":4331623,"d":"4,331,623"},{"v":2299400,"d":"2,299,400"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":440000,"d":"440,000"},0,0,{"v":440000,"d":"440,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      遗属供养补助",{"v":4200,"d":"4,200"},0,0,{"v":4200,"d":"4,200"},0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  01","      雇佣人员经费",{"v":27600,"d":"27,600"},{"v":27600,"d":"27,600"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  01","      财政统发津贴补贴",{"v":372000,"d":"372,000"},{"v":372000,"d":"372,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  01","      公务车购置及运行费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  01","      财政统发工资",{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  01","      通讯费",{"v":37800,"d":"37,800"},0,{"v":37800,"d":"37,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  01","      包干公务费",{"v":13200,"d":"13,200"},0,{"v":13200,"d":"13,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  02","      业务费",{"v":80000,"d":"80,000"},0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  04","      2014年残疾人精防康复专项经费（湛财社【2014】211号）",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  04","      2014年中央财政补助残疾人康复专项资金（湛财社【2014】166号）",{"v":8400,"d":"8,400"},0,{"v":8400,"d":"8,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  99","      县级配套残疾人生活津贴和重度残疾人护理补贴",{"v":1800000,"d":"1,800,000"},0,0,{"v":1800000,"d":"1,800,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  99","      2013-2014年残疾人专职委员补助(湛财社【2014】202号)",{"v":789600,"d":"789,600"},0,{"v":789600,"d":"789,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  99","      2014年“阳光家园”和农村贫困残疾人技术培训（湛财社【2014】175号）",{"v":148600,"d":"148,600"},0,{"v":148600,"d":"148,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  99","      2015年残疾人事业中央补助资金（湛财社【2014】234号）",{"v":62023,"d":"62,023"},0,{"v":62023,"d":"62,023"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  99","      白内障工作经费",{"v":500000,"d":"500,000"},0,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  11","  99","      2013年残疾人服务设施项目竞争性分配资金(湛财社【2014】32号)",{"v":2500000,"d":"2,500,000"},0,{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      住房公积金",{"v":55200,"d":"55,200"},0,0,{"v":55200,"d":"55,200"},0,0,0,0,0,0,0,0,0]
[null,"  229","  60","  06","      2014年中央专项彩票公益金补助残疾人康复教育（湛财社【2014】233号）",{"v":102000,"d":"102,000"},0,{"v":102000,"d":"102,000"},0,0,0,0,0,0,0,0,0,0]