{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":18,"n_cols":18,"rows_kept":18,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县就业服务管理中心",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":892800,"d":"892,800"},{"v":514400,"d":"514,400"},{"v":226800,"d":"226,800"},{"v":151600,"d":"151,600"},0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      绩效工资",{"v":66000,"d":"66,000"},{"v":66000,"d":"66,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      津贴补贴",{"v":262700,"d":"262,700"},{"v":262700,"d":"262,700"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      基本工资",{"v":171400,"d":"171,400"},{"v":171400,"d":"171,400"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      公务用车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      年终一次性奖金",{"v":14300,"d":"14,300"},{"v":14300,"d":"14,300"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      公务接待费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      包干公务费",{"v":16800,"d":"16,800"},0,{"v":16800,"d":"16,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  06","      执收工作经费",{"v":80000,"d":"80,000"},0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  06","      业务费",{"v":80000,"d":"80,000"},0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      统发退休费",{"v":105600,"d":"105,600"},0,0,{"v":105600,"d":"105,600"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      住房公积金",{"v":46000,"d":"46,000"},0,0,{"v":46000,"d":"46,000"},0,0,0,0,0,0,0,0,0]