{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":78,"n_cols":18,"rows_kept":78,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县民政局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":166852786,"d":"166,852,786"},{"v":1740000,"d":"1,740,000"},{"v":41508364,"d":"41,508,364"},{"v":123604422,"d":"123,604,422"},0,0,0,0,0,0,0,0,0]
[null,"  208","  02","  01","      公车购置及运行费（殡葬监察大队）",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  02","  01","      津贴补贴",{"v":1110000,"d":"1,110,000"},{"v":1110000,"d":"1,110,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  02","  01","      公务车购置及运行费（民政局）",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  02","  01","      基本工资",{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  02","  01","      殡葬监察大队、殡葬管理所公务费",{"v":42000,"d":"42,000"},0,{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  02","  01","      殡葬监察大队、殡葬管理所业务费",{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  02","  01","      业务费",{"v":110000,"d":"110,000"},0,{"v":110000,"d":"110,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  02","  01","      包干公务费",{"v":36000,"d":"36,000"},0,{"v":36000,"d":"36,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  02","  02","      公务接待费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  02","  04","      2014年元旦春节期间拥军优属慰问活动（湛财社【2014】25号）",{"v":24900,"d":"24,900"},0,{"v":24900,"d":"24,900"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  02","  04","      2014年建军节拥军优属慰问活动经费（湛财社【2014】134号）",{"v":32800,"d":"32,800"},0,{"v":32800,"d":"32,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  02","  99","      执收工作经费（婚姻登记证工本费）",{"v":70000,"d":"70,000"},0,{"v":70000,"d":"70,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  02","  99","      从国有资产出租收入中安排的工作经费",{"v":34129,"d":"34,129"},0,{"v":34129,"d":"34,129"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  02","  99","      2014年社区工作省级补助（湛财行【2014】112号）",{"v":750000,"d":"750,000"},0,{"v":750000,"d":"750,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      遗属生活补助",{"v":31680,"d":"31,680"},0,0,{"v":31680,"d":"31,680"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      离退休费",{"v":1359080,"d":"1,359,080"},0,0,{"v":1359080,"d":"1,359,080"},0,0,0,0,0,0,0,0,0]
[null,"  208","  08","  02","      伤残军人抚恤金",{"v":6470000,"d":"6,470,000"},0,0,{"v":6470000,"d":"6,470,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  08","  02","      60岁以上烈士子女生活补助",{"v":160000,"d":"160,000"},0,0,{"v":160000,"d":"160,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  08","  04","      2014年中央和省财政补助零散烈士纪念设施资金（湛财社【2014】224号）",{"v":3010000,"d":"3,010,000"},0,{"v":3010000,"d":"3,010,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  08","  05","      各乡镇义务兵优待金",{"v":6470000,"d":"6,470,000"},0,0,{"v":6470000,"d":"6,470,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  08","  05","      直属工委义务兵优待金",{"v":340000,"d":"340,000"},0,0,{"v":340000,"d":"340,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  08","  06","      农村籍60岁以上退役士兵生活补助",{"v":1500000,"d":"1,500,000"},0,0,{"v":1500000,"d":"1,500,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  08","  99","      抚恤事业费",{"v":6320000,"d":"6,320,000"},0,0,{"v":6320000,"d":"6,320,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  08","  99","      老党员生活补助",{"v":100000,"d":"100,000"},0,0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  08","  99","      五老人员生活补贴",{"v":2570000,"d":"2,570,000"},0,0,{"v":2570000,"d":"2,570,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  08","  99","      54年后参战人员生活补助",{"v":12720000,"d":"12,720,000"},0,0,{"v":12720000,"d":"12,720,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  08","  99","      在职转在乡伤残军人生活补助",{"v":840000,"d":"840,000"},0,0,{"v":840000,"d":"840,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  08","  99","      2014年省财政春节低收入群众一次性价格补贴（湛财综【2014】15号）",{"v":183900,"d":"183,900"},0,0,{"v":183900,"d":"183,900"},0,0,0,0,0,0,0,0,0]
[null,"  208","  09","  01","      退役士兵一次性补助金",{"v":7500000,"d":"7,500,000"},0,0,{"v":7500000,"d":"7,500,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  09","  01","      2014年退役士兵安置一次性补助（湛财社【2014】206号）",{"v":1932000,"d":"1,932,000"},0,{"v":1932000,"d":"1,932,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  09","  01","      2014年残疾退役士兵购房和退役士兵住房困难及培训补助（湛财社【2014】192号）",{"v":33000,"d":"33,000"},0,{"v":33000,"d":"33,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  09","  02","      2014年军队移交政府的离退休人员安置经费（湛财社【2014】193号）",{"v":792000,"d":"792,000"},0,{"v":792000,"d":"792,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  10","  01","      2013年中央和省财政孤儿基本生活保障补助资金（湛财社【2014】45号）",{"v":3762050,"d":"3,762,050"},0,{"v":3762050,"d":"3,762,050"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  10","  01","      2013年中央和省财政孤儿基本生活保障补助资金（湛财社【2014】55号）",{"v":1234685,"d":"1,234,685"},0,{"v":1234685,"d":"1,234,685"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  10","  01","      县级配套散居孤儿生活费",{"v":2340000,"d":"2,340,000"},0,0,{"v":2340000,"d":"2,340,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  10","  04","      市财政2014年公益性骨灰存放设施补助资金（湛财社【2014】259号）",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  10","  04","      殡改工作经费",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  10","  04","      追加殡仪馆经费",{"v":10375000,"d":"10,375,000"},0,{"v":10375000,"d":"10,375,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  10","  04","      殡葬基本服务费",{"v":3000000,"d":"3,000,000"},0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  10","  04","      执收工作经费（殡葬收费）",{"v":7000000,"d":"7,000,000"},0,{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  10","  04","      镇、村建设公益性骨灰楼和生态墓园引导扶持资金",{"v":2000000,"d":"2,000,000"},0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  15","  01","      2014年中央财政冬令春荒救助资金（湛财社【2014】250号）",{"v":1850000,"d":"1,850,000"},0,{"v":1850000,"d":"1,850,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  15","  02","      地方自然灾害生活补助",{"v":300000,"d":"300,000"},0,0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  15","  02","      中央和省财政自然灾害和恢复重建救助资金（湛财社【2014】227号）",{"v":20000,"d":"20,000"},0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  19","  01","      县级配套城市居民最低生活保障",{"v":8500000,"d":"8,500,000"},0,0,{"v":8500000,"d":"8,500,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  19","  02","      县级配套农村最低生活保障",{"v":8630000,"d":"8,630,000"},0,0,{"v":8630000,"d":"8,630,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  19","  02","      2014年中央和省城乡低保转移支付资金（湛财社【2014】26号）",{"v":5061532,"d":"5,061,532"},0,0,{"v":5061532,"d":"5,061,532"},0,0,0,0,0,0,0,0,0]
[null,"  208","  20","  01","      2014年中央财政临时救助补助资金（湛财社【2014】235号）",{"v":1180000,"d":"1,180,000"},0,{"v":1180000,"d":"1,180,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  21","  02","      县级配套五保户生活费",{"v":25000000,"d":"25,000,000"},0,0,{"v":25000000,"d":"25,000,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  21","  02","      2014年省财政农村五保供养补助资金（湛财社【2014】110号）",{"v":8891229,"d":"8,891,229"},0,0,{"v":8891229,"d":"8,891,229"},0,0,0,0,0,0,0,0,0]
[null,"  208","  21","  02","      2014年省财政春节低收入群众一次性价格补贴（湛综社【2014】15号）",{"v":59400,"d":"59,400"},0,0,{"v":59400,"d":"59,400"},0,0,0,0,0,0,0,0,0]
[null,"  208","  25","  01","      临时救济",{"v":300000,"d":"300,000"},0,0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  25","  02","      精简退役生活费",{"v":54000,"d":"54,000"},0,0,{"v":54000,"d":"54,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  25","  02","      高龄老人生活补贴",{"v":10000000,"d":"10,000,000"},0,0,{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  99","  01","      省财政补助最低生活保障工作经费（湛财社【2014】100号）",{"v":375000,"d":"375,000"},0,{"v":375000,"d":"375,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  99","  01","      长寿之乡",{"v":1000000,"d":"1,000,000"},0,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  99","  01","      银龄安康行动经费",{"v":200000,"d":"200,000"},0,{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  210","  05","  04","      复退军人精神病住院费",{"v":168000,"d":"168,000"},0,0,{"v":168000,"d":"168,000"},0,0,0,0,0,0,0,0,0]
[null,"  210","  05","  04","      2014年中央财政优抚对象医疗补助（湛财社【2014】46号）",{"v":940000,"d":"940,000"},0,0,{"v":940000,"d":"940,000"},0,0,0,0,0,0,0,0,0]
[null,"  210","  05","  04","      孤老复退人员医疗补助",{"v":110000,"d":"110,000"},0,0,{"v":110000,"d":"110,000"},0,0,0,0,0,0,0,0,0]
[null,"  210","  05","  04","      六种涉军人员补充医疗保险",{"v":50000,"d":"50,000"},0,0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0]
[null,"  210","  05","  04","      2014年中央财政优抚对象医疗补助资金（湛财社【2014】174号）",{"v":105000,"d":"105,000"},0,0,{"v":105000,"d":"105,000"},0,0,0,0,0,0,0,0,0]
[null,"  210","  05","  04","      7-10级残疾军人补充医疗保险",{"v":20000,"d":"20,000"},0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0]
[null,"  210","  05","  04","      六种涉军人员城镇职工基本医疗保险",{"v":550000,"d":"550,000"},0,0,{"v":550000,"d":"550,000"},0,0,0,0,0,0,0,0,0]
[null,"  210","  05","  04","      7-10级残疾军人城镇职工基本医疗保险",{"v":210000,"d":"210,000"},0,0,{"v":210000,"d":"210,000"},0,0,0,0,0,0,0,0,0]
[null,"  210","  05","  04","      2014年市优抚对象医疗补助资金（湛财社【2014】158号）",{"v":608100,"d":"608,100"},0,0,{"v":608100,"d":"608,100"},0,0,0,0,0,0,0,0,0]
[null,"  210","  05","  09","      县级配套医疗救助资金",{"v":2000000,"d":"2,000,000"},0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0]
[null,"  210","  05","  09","      2014年中央和省财政城乡医疗救助补助资金9湛财社【2014】217号0",{"v":2913701,"d":"2,913,701"},0,0,{"v":2913701,"d":"2,913,701"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      住房公积金",{"v":208800,"d":"208,800"},0,0,{"v":208800,"d":"208,800"},0,0,0,0,0,0,0,0,0]
[null,"  229","  60","  02","      2013年社会福利彩票公益金（湛财综【2014】45号）",{"v":1190000,"d":"1,190,000"},0,{"v":1190000,"d":"1,190,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  229","  60","  02","      省级福利彩票公益金资助项目资金（湛财社【2014】28号）",{"v":994800,"d":"994,800"},0,{"v":994800,"d":"994,800"},0,0,0,0,0,0,0,0,0,0]