{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":31,"n_cols":18,"rows_kept":31,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","广东省遂溪县农业机械局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":13175734,"d":"13,175,734"},{"v":1985200,"d":"1,985,200"},{"v":9822850,"d":"9,822,850"},{"v":1367684,"d":"1,367,684"},0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":1367684,"d":"1,367,684"},0,0,{"v":1367684,"d":"1,367,684"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":1367684,"d":"1,367,684"},0,0,{"v":1367684,"d":"1,367,684"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"02","    事业单位离退休",{"v":1367684,"d":"1,367,684"},0,0,{"v":1367684,"d":"1,367,684"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      退休费",{"v":1141800,"d":"1,141,800"},0,0,{"v":1141800,"d":"1,141,800"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      住房公积金",{"v":211412,"d":"211,412"},0,0,{"v":211412,"d":"211,412"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      遗属供养",{"v":14472,"d":"14,472"},0,0,{"v":14472,"d":"14,472"},0,0,0,0,0,0,0,0,0]
[null,"213",null,null,"农林水支出",{"v":11808050,"d":"11,808,050"},{"v":1985200,"d":"1,985,200"},{"v":9822850,"d":"9,822,850"},0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"  农业（农林水支出）",{"v":11808050,"d":"11,808,050"},{"v":1985200,"d":"1,985,200"},{"v":9822850,"d":"9,822,850"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（农业）",{"v":2311800,"d":"2,311,800"},{"v":1985200,"d":"1,985,200"},{"v":326600,"d":"326,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      公务车购置及运行费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      业务费",{"v":80000,"d":"80,000"},0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      下属单位定额补助",{"v":298800,"d":"298,800"},{"v":298800,"d":"298,800"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      农机技术推广站工作经费（8个站）",{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      财政统发基本工资",{"v":633900,"d":"633,900"},{"v":633900,"d":"633,900"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      公各接待费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      包干公务费",{"v":57600,"d":"57,600"},0,{"v":57600,"d":"57,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      财政统发津贴补贴",{"v":1052500,"d":"1,052,500"},{"v":1052500,"d":"1,052,500"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      通讯费",{"v":99000,"d":"99,000"},0,{"v":99000,"d":"99,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"22","    农业生产资料与技术补贴",{"v":9393250,"d":"9,393,250"},0,{"v":9393250,"d":"9,393,250"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  22","      提前下达中央农机购置补贴资金（湛财农[2014]326号）",{"v":9393250,"d":"9,393,250"},0,{"v":9393250,"d":"9,393,250"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他农业支出",{"v":103000,"d":"103,000"},0,{"v":103000,"d":"103,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  99","      农机购置经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  99","      执收工作经费",{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  99","      农业机械监管经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]