{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":29,"n_cols":18,"rows_kept":29,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县归国华侨联合会",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":590601,"d":"590,601"},{"v":240586,"d":"240,586"},{"v":111446,"d":"111,446"},{"v":238569,"d":"238,569"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":352032,"d":"352,032"},{"v":240586,"d":"240,586"},{"v":111446,"d":"111,446"},0,0,0,0,0,0,0,0,0,0]
[null,null,"25",null,"  港澳台侨事务",{"v":339586,"d":"339,586"},{"v":240586,"d":"240,586"},{"v":99000,"d":"99,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（港澳台侨事务）",{"v":339586,"d":"339,586"},{"v":240586,"d":"240,586"},{"v":99000,"d":"99,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  25","  01","      公务费",{"v":6000,"d":"6,000"},0,{"v":6000,"d":"6,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  25","  01","      业务费",{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  25","  01","      公务车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  25","  01","      财政统发津贴补贴",{"v":165238,"d":"165,238"},{"v":165238,"d":"165,238"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  25","  01","      财政统发基本工资",{"v":75348,"d":"75,348"},{"v":75348,"d":"75,348"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  25","  01","      在职人员通讯费",{"v":9000,"d":"9,000"},0,{"v":9000,"d":"9,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  25","  01","      退休人员通讯费",{"v":9000,"d":"9,000"},0,{"v":9000,"d":"9,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  25","  01","      公务接待费",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"29",null,"  群众团体事务",{"v":12446,"d":"12,446"},0,{"v":12446,"d":"12,446"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他群众团体事务支出",{"v":12446,"d":"12,446"},0,{"v":12446,"d":"12,446"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  99","      从国有资产出租出借收入中安排的工作经费",{"v":12446,"d":"12,446"},0,{"v":12446,"d":"12,446"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":211713,"d":"211,713"},0,0,{"v":211713,"d":"211,713"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":211713,"d":"211,713"},0,0,{"v":211713,"d":"211,713"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":211713,"d":"211,713"},0,0,{"v":211713,"d":"211,713"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":211713,"d":"211,713"},0,0,{"v":211713,"d":"211,713"},0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":26856,"d":"26,856"},0,0,{"v":26856,"d":"26,856"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":26856,"d":"26,856"},0,0,{"v":26856,"d":"26,856"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":26856,"d":"26,856"},0,0,{"v":26856,"d":"26,856"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":26856,"d":"26,856"},0,0,{"v":26856,"d":"26,856"},0,0,0,0,0,0,0,0,0]