{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":31,"n_cols":18,"rows_kept":31,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县审计局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":1914263,"d":"1,914,263"},{"v":900598,"d":"900,598"},{"v":573752,"d":"573,752"},{"v":439913,"d":"439,913"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":1474350,"d":"1,474,350"},{"v":900598,"d":"900,598"},{"v":573752,"d":"573,752"},0,0,0,0,0,0,0,0,0,0]
[null,null,"08",null,"  审计事务",{"v":1474350,"d":"1,474,350"},{"v":900598,"d":"900,598"},{"v":573752,"d":"573,752"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（审计事务）",{"v":1309998,"d":"1,309,998"},{"v":900598,"d":"900,598"},{"v":409400,"d":"409,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      退休人员通讯费",{"v":14400,"d":"14,400"},0,{"v":14400,"d":"14,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      公务接待费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      公务费",{"v":18000,"d":"18,000"},0,{"v":18000,"d":"18,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      业务费",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      公务用车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      财政统发津贴补贴",{"v":636202,"d":"636,202"},{"v":636202,"d":"636,202"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      财政统发基本工资",{"v":264396,"d":"264,396"},{"v":264396,"d":"264,396"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      在职人员通讯费",{"v":27000,"d":"27,000"},0,{"v":27000,"d":"27,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"04","    审计业务",{"v":104600,"d":"104,600"},0,{"v":104600,"d":"104,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  04","      新建项安排地方审计机关专项补助经费（湛财行[2014]130号）",{"v":104600,"d":"104,600"},0,{"v":104600,"d":"104,600"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他审计事务支出",{"v":59752,"d":"59,752"},0,{"v":59752,"d":"59,752"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  99","      从国有资产出租出借收入中安排的工作经费",{"v":19752,"d":"19,752"},0,{"v":19752,"d":"19,752"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  99","      执收工作经费",{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":341009,"d":"341,009"},0,0,{"v":341009,"d":"341,009"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":341009,"d":"341,009"},0,0,{"v":341009,"d":"341,009"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":341009,"d":"341,009"},0,0,{"v":341009,"d":"341,009"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":341009,"d":"341,009"},0,0,{"v":341009,"d":"341,009"},0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":98904,"d":"98,904"},0,0,{"v":98904,"d":"98,904"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":98904,"d":"98,904"},0,0,{"v":98904,"d":"98,904"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":98904,"d":"98,904"},0,0,{"v":98904,"d":"98,904"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":98904,"d":"98,904"},0,0,{"v":98904,"d":"98,904"},0,0,0,0,0,0,0,0,0]