{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["收支总表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支总表","index":0,"n_rows":33,"n_cols":7,"rows_kept":33,"merged":[[1,1,1,6],[2,2,2,3],[3,1,3,2],[3,3,3,4],[3,5,3,6]],"flags":["formulas_cached_only"]}
[null,"附件一："]
[null,"2015 年 部 门 预 算 收 支 总 表"]
[null,"单位：","遂溪县财政局洋青财政所",{"$nulls":3},"单位：元"]
[null,"收  入",null,"支  出",null,"支出"]
[null,"项目","2015年预算","项目（经济分类）","2015年预算","项目（功能科目）","2015年预算"]
[null,"一、预算拨款",{"v":708046,"d":"708,046"},"一、基本支出",{"v":708046,"d":"708,046"},"一、一般公共服务支出",{"v":564036,"d":"564,036"}]
[null,"   一般公共预算拨款",{"v":708046,"d":"708,046"},"    工资福利支出",{"v":524436,"d":"524,436"},"二、外交支出",0]
[null,"   政府性基金预算拨款",0,"    对个人和家庭补助支出",{"v":144010,"d":"144,010"},"三、国防支出",0]
[null,"二、事业收入（不含预    算外资金）",{"v":0,"d":"0.00"},"    商品和服务支出",{"v":39600,"d":"39,600"},"四、公共安全支出",0]
[null,"三、单位经营服务性收入",{"v":0,"d":"0.00"},"    其他资本性支出",0,"五、教育支出",0]
[null,"四、其他收入",{"v":0,"d":"0.00"},"二、项目支出",0,"六、科学技术支出",0]
[null,"五、上级补助收入",{"v":0,"d":"0.00"},"    商品和服务支出",0,"七、文化体育与传媒支出",0]
[null,"六、附属单位上缴收入",{"v":0,"d":"0.00"},"    对个人和家庭补助支出",0,"八、社会保障和就业支出",{"v":81078,"d":"81,078"}]
[null,"七、用事业基金弥补收支差额",{"v":0,"d":"0.00"},"    对企事业单位的补贴",0,"九、社会保险基金支出",0]
[null,"八、上年结转、结余",{"v":0,"d":"0.00"},"    债务利息支出",0,"十、医疗卫生与计划生育支出",0]
[{"$nulls":3},"    基本建设支出",0,"十一、节能环保支出",0]
[{"$nulls":3},"    其他资本性支出",0,"十二、城乡社区支出",0]
[{"$nulls":3},"    其他支出",0,"十三、农林水支出",0]
[{"$nulls":3},"三、事业单位经营支出",0,"十四、交通运输支出",0]
[{"$nulls":3},"四、对附属单位补助支出",0,"十五、资源勘探电力信息等支出",0]
[{"$nulls":3},"五、上缴上级支出",0,"十六、商业服务业等支出",0]
[{"$nulls":3},"六、结转下年",0,"十七、金融支出",0]
[{"$nulls":5},"十八、援助其他地区支出",{"v":0,"d":"0.0000"}]
[{"$nulls":5},"十九、国土海洋气象等支出",0]
[{"$nulls":5},"二十、住房保障支出",{"v":62932,"d":"62,932"}]
[{"$nulls":5},"二十一、粮油物资储备支出",0]
[{"$nulls":5},"二十二、预备费",0]
[{"$nulls":5},"二十三、国债还本付息支出",0]
[{"$nulls":5},"二十四、其他支出",0]
[{"$nulls":5},"二十五、转移性支出",0]
[]
[]
[null,"收入合计",{"v":708046,"d":"708,046"},"支出合计",{"v":708046,"d":"708,046"},"支出合计",{"v":708046,"d":"708,046"}]