{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":27,"n_cols":18,"rows_kept":27,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县城建市容卫生管理监察大队",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":4061516,"d":"4,061,516"},{"v":1769312,"d":"1,769,312"},{"v":2099460,"d":"2,099,460"},{"v":192744,"d":"192,744"},0,0,0,0,0,0,0,0,0]
[null,"212",null,null,"城乡社区支出",{"v":3868772,"d":"3,868,772"},{"v":1769312,"d":"1,769,312"},{"v":2099460,"d":"2,099,460"},0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"  城乡社区管理事务",{"v":3468772,"d":"3,468,772"},{"v":1769312,"d":"1,769,312"},{"v":1699460,"d":"1,699,460"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（城乡社区管理事务）",{"v":1918312,"d":"1,918,312"},{"v":1769312,"d":"1,769,312"},{"v":149000,"d":"149,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  01","      在职人员通讯费",{"v":77400,"d":"77,400"},0,{"v":77400,"d":"77,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  01","      财政统发津贴补贴",{"v":1259167,"d":"1,259,167"},{"v":1259167,"d":"1,259,167"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  01","      公务费",{"v":51600,"d":"51,600"},0,{"v":51600,"d":"51,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  01","      公务接待费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  01","      财政统发基本工资",{"v":510145,"d":"510,145"},{"v":510145,"d":"510,145"},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"04","    城管执法",{"v":1550460,"d":"1,550,460"},0,{"v":1550460,"d":"1,550,460"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  04","      业务费",{"v":630000,"d":"630,000"},0,{"v":630000,"d":"630,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  04","      非税收入追加工作经费",{"v":470460,"d":"470,460"},0,{"v":470460,"d":"470,460"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  04","      执收工作经费",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  01","  04","      公务用车运行维护费",{"v":350000,"d":"350,000"},0,{"v":350000,"d":"350,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"99",null,"  其他城乡社区支出",{"v":400000,"d":"400,000"},0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他城乡社区支出",{"v":400000,"d":"400,000"},0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  99","  99","      执收执罚工作经费",{"v":400000,"d":"400,000"},0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":192744,"d":"192,744"},0,0,{"v":192744,"d":"192,744"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":192744,"d":"192,744"},0,0,{"v":192744,"d":"192,744"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":192744,"d":"192,744"},0,0,{"v":192744,"d":"192,744"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":192744,"d":"192,744"},0,0,{"v":192744,"d":"192,744"},0,0,0,0,0,0,0,0,0]