{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":35,"n_cols":18,"rows_kept":35,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县司法局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":8639010,"d":"8,639,010"},{"v":2520498,"d":"2,520,498"},{"v":4637400,"d":"4,637,400"},{"v":1481112,"d":"1,481,112"},0,0,0,0,0,0,0,0,0]
[null,"204",null,null,"公共安全支出",{"v":7157898,"d":"7,157,898"},{"v":2520498,"d":"2,520,498"},{"v":4637400,"d":"4,637,400"},0,0,0,0,0,0,0,0,0,0]
[null,null,"06",null,"  司法",{"v":7157898,"d":"7,157,898"},{"v":2520498,"d":"2,520,498"},{"v":4637400,"d":"4,637,400"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（司法）",{"v":2675898,"d":"2,675,898"},{"v":2520498,"d":"2,520,498"},{"v":155400,"d":"155,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  01","      财政统发津贴补贴",{"v":1832130,"d":"1,832,130"},{"v":1832130,"d":"1,832,130"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  01","      退休人员通讯费",{"v":54000,"d":"54,000"},0,{"v":54000,"d":"54,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  01","      财政统发基本工资",{"v":688368,"d":"688,368"},{"v":688368,"d":"688,368"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  01","      从国有资产出租出借收入中安排的工作经费",{"v":4200,"d":"4,200"},0,{"v":4200,"d":"4,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  01","      在职人员通讯费",{"v":97200,"d":"97,200"},0,{"v":97200,"d":"97,200"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他司法支出",{"v":4482000,"d":"4,482,000"},0,{"v":4482000,"d":"4,482,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  99","      从均衡转移支付中安排政法经费（湛财行【2014】129号）",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  99","      2014年中央政法转移支付预算指标（湛财行【2013】86号）",{"v":210000,"d":"210,000"},0,{"v":210000,"d":"210,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  99","      2014年度第一批省级政法转移支付配套资金（湛财行[2014]36号）",{"v":290000,"d":"290,000"},0,{"v":290000,"d":"290,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  99","      执收工作经费",{"v":120000,"d":"120,000"},0,{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  99","      公务车运行维护费",{"v":400000,"d":"400,000"},0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  99","      公务接待费",{"v":180000,"d":"180,000"},0,{"v":180000,"d":"180,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  99","      公用经费",{"v":1202000,"d":"1,202,000"},0,{"v":1202000,"d":"1,202,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  99","      2013年均衡转移支付中安排政法经费（湛财行【2013】97号）",{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  99","      一村（社区）一法律顾问工作经费",{"v":770000,"d":"770,000"},0,{"v":770000,"d":"770,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  99","      2015年中央和省级政法转移支付预算指标",{"v":740000,"d":"740,000"},0,{"v":740000,"d":"740,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  06","  99","      2014年中央及省级政法转移支付资金（湛财行【2014】102号）",{"v":520000,"d":"520,000"},0,{"v":520000,"d":"520,000"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":1204560,"d":"1,204,560"},0,0,{"v":1204560,"d":"1,204,560"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":1204560,"d":"1,204,560"},0,0,{"v":1204560,"d":"1,204,560"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":1204560,"d":"1,204,560"},0,0,{"v":1204560,"d":"1,204,560"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":1204560,"d":"1,204,560"},0,0,{"v":1204560,"d":"1,204,560"},0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":276552,"d":"276,552"},0,0,{"v":276552,"d":"276,552"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":276552,"d":"276,552"},0,0,{"v":276552,"d":"276,552"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":276552,"d":"276,552"},0,0,{"v":276552,"d":"276,552"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":276552,"d":"276,552"},0,0,{"v":276552,"d":"276,552"},0,0,0,0,0,0,0,0,0]