{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":20,"n_cols":18,"rows_kept":20,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县博物馆",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":309673,"d":"309,673"},{"v":232073,"d":"232,073"},{"v":57200,"d":"57,200"},{"v":20400,"d":"20,400"},0,0,0,0,0,0,0,0,0]
[null,"207",null,null,"文化体育与传媒支出",{"v":289273,"d":"289,273"},{"v":232073,"d":"232,073"},{"v":57200,"d":"57,200"},0,0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  文物",{"v":289273,"d":"289,273"},{"v":232073,"d":"232,073"},{"v":57200,"d":"57,200"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"05","    博物馆",{"v":289273,"d":"289,273"},{"v":232073,"d":"232,073"},{"v":57200,"d":"57,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  207","  02","  05","      财政统发津贴补贴",{"v":109704,"d":"109,704"},{"v":109704,"d":"109,704"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  207","  02","  05","      财政统发基本工资",{"v":82728,"d":"82,728"},{"v":82728,"d":"82,728"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  207","  02","  05","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  207","  02","  05","      绩效工资",{"v":39641,"d":"39,641"},{"v":39641,"d":"39,641"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  207","  02","  05","      业务费",{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  207","  02","  05","      公务费",{"v":7200,"d":"7,200"},0,{"v":7200,"d":"7,200"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":20400,"d":"20,400"},0,0,{"v":20400,"d":"20,400"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":20400,"d":"20,400"},0,0,{"v":20400,"d":"20,400"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":20400,"d":"20,400"},0,0,{"v":20400,"d":"20,400"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":20400,"d":"20,400"},0,0,{"v":20400,"d":"20,400"},0,0,0,0,0,0,0,0,0]