{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":32,"n_cols":18,"rows_kept":32,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县科学技术协会",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":714948,"d":"714,948"},{"v":237100,"d":"237,100"},{"v":406800,"d":"406,800"},{"v":71048,"d":"71,048"},0,0,0,0,0,0,0,0,0]
[null,"206",null,null,"科学技术支出",{"v":642100,"d":"642,100"},{"v":237100,"d":"237,100"},{"v":405000,"d":"405,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"  科学技术管理事务",{"v":292100,"d":"292,100"},{"v":237100,"d":"237,100"},{"v":55000,"d":"55,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（科学技术管理事务）",{"v":292100,"d":"292,100"},{"v":237100,"d":"237,100"},{"v":55000,"d":"55,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  206","  01","  01","      财政统发基本工资",{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  206","  01","  01","      财政统发津贴补贴",{"v":162700,"d":"162,700"},{"v":162700,"d":"162,700"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  206","  01","  01","      公务费",{"v":6000,"d":"6,000"},0,{"v":6000,"d":"6,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  206","  01","  01","      在职人员通讯费",{"v":9000,"d":"9,000"},0,{"v":9000,"d":"9,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  206","  01","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  206","  01","  01","      公务用车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"07",null,"  科学技术普及",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"02","    科普活动",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  206","  07","  02","      科学技术普及",{"v":150000,"d":"150,000"},0,{"v":150000,"d":"150,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  206","  07","  02","      创建全国科普先进县经费",{"v":150000,"d":"150,000"},0,{"v":150000,"d":"150,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"99",null,"  其他科学技术支出",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他科学技术支出",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  206","  99","  99","      科普惠农兴村（湛财工【2014】149号）",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":46712,"d":"46,712"},0,{"v":1800,"d":"1,800"},{"v":44912,"d":"44,912"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":46712,"d":"46,712"},0,{"v":1800,"d":"1,800"},{"v":44912,"d":"44,912"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"02","    事业单位离退休",{"v":46712,"d":"46,712"},0,{"v":1800,"d":"1,800"},{"v":44912,"d":"44,912"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      退休费",{"v":44912,"d":"44,912"},0,0,{"v":44912,"d":"44,912"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      离退休人员通讯费",{"v":1800,"d":"1,800"},0,{"v":1800,"d":"1,800"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":26136,"d":"26,136"},0,0,{"v":26136,"d":"26,136"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":26136,"d":"26,136"},0,0,{"v":26136,"d":"26,136"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":26136,"d":"26,136"},0,0,{"v":26136,"d":"26,136"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":26136,"d":"26,136"},0,0,{"v":26136,"d":"26,136"},0,0,0,0,0,0,0,0,0]