{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":27,"n_cols":18,"rows_kept":27,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县文化馆",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":1075501,"d":"1,075,501"},{"v":462485,"d":"462,485"},{"v":264620,"d":"264,620"},{"v":348396,"d":"348,396"},0,0,0,0,0,0,0,0,0]
[null,"207",null,null,"文化体育与传媒支出",{"v":727105,"d":"727,105"},{"v":462485,"d":"462,485"},{"v":264620,"d":"264,620"},0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"  文化",{"v":727105,"d":"727,105"},{"v":462485,"d":"462,485"},{"v":264620,"d":"264,620"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"09","    群众文化",{"v":518085,"d":"518,085"},{"v":462485,"d":"462,485"},{"v":55600,"d":"55,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  207","  01","  09","      绩效工资",{"v":62181,"d":"62,181"},{"v":62181,"d":"62,181"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  207","  01","  09","      业务费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  207","  01","  09","      公务费",{"v":15600,"d":"15,600"},0,{"v":15600,"d":"15,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  207","  01","  09","      财政统发津贴补贴",{"v":235676,"d":"235,676"},{"v":235676,"d":"235,676"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  207","  01","  09","      财政统发基本工资",{"v":164628,"d":"164,628"},{"v":164628,"d":"164,628"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  207","  01","  09","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他文化支出",{"v":209020,"d":"209,020"},0,{"v":209020,"d":"209,020"},0,0,0,0,0,0,0,0,0,0]
[null,"  207","  01","  99","      从国有资产出租出借收入中安排的工作经费",{"v":209020,"d":"209,020"},0,{"v":209020,"d":"209,020"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":306060,"d":"306,060"},0,0,{"v":306060,"d":"306,060"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":306060,"d":"306,060"},0,0,{"v":306060,"d":"306,060"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"02","    事业单位离退休",{"v":306060,"d":"306,060"},0,0,{"v":306060,"d":"306,060"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      退休费",{"v":303420,"d":"303,420"},0,0,{"v":303420,"d":"303,420"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      遗属供养费",{"v":2640,"d":"2,640"},0,0,{"v":2640,"d":"2,640"},0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":42336,"d":"42,336"},0,0,{"v":42336,"d":"42,336"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":42336,"d":"42,336"},0,0,{"v":42336,"d":"42,336"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":42336,"d":"42,336"},0,0,{"v":42336,"d":"42,336"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":42336,"d":"42,336"},0,0,{"v":42336,"d":"42,336"},0,0,0,0,0,0,0,0,0]