{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":26,"n_cols":18,"rows_kept":26,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","广东省遂溪县文学艺术界联合会",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":348888,"d":"348,888"},{"v":187232,"d":"187,232"},{"v":93800,"d":"93,800"},{"v":67856,"d":"67,856"},0,0,0,0,0,0,0,0,0]
[null,"207",null,null,"文化体育与传媒支出",{"v":279232,"d":"279,232"},{"v":187232,"d":"187,232"},{"v":92000,"d":"92,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"  文化",{"v":279232,"d":"279,232"},{"v":187232,"d":"187,232"},{"v":92000,"d":"92,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"11","    文化创作与保护",{"v":279232,"d":"279,232"},{"v":187232,"d":"187,232"},{"v":92000,"d":"92,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  207","  01","  11","      公务费",{"v":4800,"d":"4,800"},0,{"v":4800,"d":"4,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  207","  01","  11","      业务费",{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  207","  01","  11","      财政统发津贴补贴",{"v":129200,"d":"129,200"},{"v":129200,"d":"129,200"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  207","  01","  11","      财政统发基本工资",{"v":58032,"d":"58,032"},{"v":58032,"d":"58,032"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  207","  01","  11","      在职人员通讯费",{"v":7200,"d":"7,200"},0,{"v":7200,"d":"7,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  207","  01","  11","      协会活动经费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  207","  01","  11","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":49136,"d":"49,136"},0,{"v":1800,"d":"1,800"},{"v":47336,"d":"47,336"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":49136,"d":"49,136"},0,{"v":1800,"d":"1,800"},{"v":47336,"d":"47,336"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"02","    事业单位离退休",{"v":49136,"d":"49,136"},0,{"v":1800,"d":"1,800"},{"v":47336,"d":"47,336"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      退休费",{"v":47336,"d":"47,336"},0,0,{"v":47336,"d":"47,336"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      离退休人员通讯费",{"v":1800,"d":"1,800"},0,{"v":1800,"d":"1,800"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":20520,"d":"20,520"},0,0,{"v":20520,"d":"20,520"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":20520,"d":"20,520"},0,0,{"v":20520,"d":"20,520"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":20520,"d":"20,520"},0,0,{"v":20520,"d":"20,520"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":20520,"d":"20,520"},0,0,{"v":20520,"d":"20,520"},0,0,0,0,0,0,0,0,0]