{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":23,"n_cols":18,"rows_kept":23,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","中国共产主义青年团遂溪县委员会",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":702510,"d":"702,510"},{"v":264990,"d":"264,990"},{"v":408000,"d":"408,000"},{"v":29520,"d":"29,520"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":672990,"d":"672,990"},{"v":264990,"d":"264,990"},{"v":408000,"d":"408,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"29",null,"  群众团体事务",{"v":672990,"d":"672,990"},{"v":264990,"d":"264,990"},{"v":408000,"d":"408,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（群众团体事务）",{"v":372990,"d":"372,990"},{"v":264990,"d":"264,990"},{"v":108000,"d":"108,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      公务费",{"v":7200,"d":"7,200"},0,{"v":7200,"d":"7,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      公务车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      财政统发津贴补贴",{"v":196350,"d":"196,350"},{"v":196350,"d":"196,350"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      财政统发基本工资",{"v":68640,"d":"68,640"},{"v":68640,"d":"68,640"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      在职人员通讯费",{"v":10800,"d":"10,800"},0,{"v":10800,"d":"10,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      业务费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他群众团体事务支出",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  99","      15个镇共青团基层组织建设经费",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":29520,"d":"29,520"},0,0,{"v":29520,"d":"29,520"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":29520,"d":"29,520"},0,0,{"v":29520,"d":"29,520"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":29520,"d":"29,520"},0,0,{"v":29520,"d":"29,520"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":29520,"d":"29,520"},0,0,{"v":29520,"d":"29,520"},0,0,0,0,0,0,0,0,0]