{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":34,"n_cols":18,"rows_kept":34,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县物价局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":4615786,"d":"4,615,786"},{"v":726890,"d":"726,890"},{"v":3106600,"d":"3,106,600"},{"v":782296,"d":"782,296"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":2633490,"d":"2,633,490"},{"v":726890,"d":"726,890"},{"v":1906600,"d":"1,906,600"},0,0,0,0,0,0,0,0,0,0]
[null,null,"03",null,"  政府办公厅（室）及相关机构事务",{"v":895490,"d":"895,490"},{"v":726890,"d":"726,890"},{"v":168600,"d":"168,600"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（政府办公厅（室）及相关机构事务）",{"v":895490,"d":"895,490"},{"v":726890,"d":"726,890"},{"v":168600,"d":"168,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      退休人员通讯费",{"v":30600,"d":"30,600"},0,{"v":30600,"d":"30,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      业务费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务费",{"v":19200,"d":"19,200"},0,{"v":19200,"d":"19,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务用车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发津贴补贴",{"v":512414,"d":"512,414"},{"v":512414,"d":"512,414"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发基本工资",{"v":214476,"d":"214,476"},{"v":214476,"d":"214,476"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      在职人员通讯费",{"v":28800,"d":"28,800"},0,{"v":28800,"d":"28,800"},0,0,0,0,0,0,0,0,0,0]
[null,null,"04",null,"  发展与改革事务",{"v":1738000,"d":"1,738,000"},0,{"v":1738000,"d":"1,738,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"08","    物价管理",{"v":1738000,"d":"1,738,000"},0,{"v":1738000,"d":"1,738,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  04","  08","      执收工作经费",{"v":1138000,"d":"1,138,000"},0,{"v":1138000,"d":"1,138,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  04","  08","      非税收入追加工作经费",{"v":600000,"d":"600,000"},0,{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":703336,"d":"703,336"},0,0,{"v":703336,"d":"703,336"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":703336,"d":"703,336"},0,0,{"v":703336,"d":"703,336"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":703336,"d":"703,336"},0,0,{"v":703336,"d":"703,336"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":703336,"d":"703,336"},0,0,{"v":703336,"d":"703,336"},0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":78960,"d":"78,960"},0,0,{"v":78960,"d":"78,960"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":78960,"d":"78,960"},0,0,{"v":78960,"d":"78,960"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":78960,"d":"78,960"},0,0,{"v":78960,"d":"78,960"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":78960,"d":"78,960"},0,0,{"v":78960,"d":"78,960"},0,0,0,0,0,0,0,0,0]
[null,"229",null,null,"其他支出",{"v":1200000,"d":"1,200,000"},0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"99",null,"  其他支出",{"v":1200000,"d":"1,200,000"},0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    其他支出",{"v":1200000,"d":"1,200,000"},0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  229","  99","  01","      2014年省级价格调节基金扶持“三项建设”资金（湛财综【2014】127号）",{"v":1200000,"d":"1,200,000"},0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0]