{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":37,"n_cols":18,"rows_kept":37,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县人民代表大会常务委员会办公室",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":6210358,"d":"6,210,358"},{"v":1367710,"d":"1,367,710"},{"v":3240200,"d":"3,240,200"},{"v":1602448,"d":"1,602,448"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":4607910,"d":"4,607,910"},{"v":1367710,"d":"1,367,710"},{"v":3240200,"d":"3,240,200"},0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"  人大事务",{"v":4607910,"d":"4,607,910"},{"v":1367710,"d":"1,367,710"},{"v":3240200,"d":"3,240,200"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（人大事务）",{"v":2197910,"d":"2,197,910"},{"v":1367710,"d":"1,367,710"},{"v":830200,"d":"830,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  01","  01","      在职人员通讯费",{"v":46800,"d":"46,800"},0,{"v":46800,"d":"46,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  01","  01","      5个工作委员会活动经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  01","  01","      退休人员通讯费",{"v":52200,"d":"52,200"},0,{"v":52200,"d":"52,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  01","  01","      财政统发基本工资",{"v":441480,"d":"441,480"},{"v":441480,"d":"441,480"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  01","  01","      公务接待费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  01","  01","      财政统发津贴补贴",{"v":926230,"d":"926,230"},{"v":926230,"d":"926,230"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  01","  01","      公务费",{"v":31200,"d":"31,200"},0,{"v":31200,"d":"31,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  01","  01","      业务费",{"v":600000,"d":"600,000"},0,{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"08","    代表工作",{"v":750000,"d":"750,000"},0,{"v":750000,"d":"750,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  01","  08","      人大代表履职经费",{"v":150000,"d":"150,000"},0,{"v":150000,"d":"150,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  01","  08","      人大代表视察经费",{"v":600000,"d":"600,000"},0,{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他人大事务支出",{"v":1660000,"d":"1,660,000"},0,{"v":1660000,"d":"1,660,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  01","  99","      新预算法培训经费",{"v":200000,"d":"200,000"},0,{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  01","  99","      公务用车运行维护费",{"v":210000,"d":"210,000"},0,{"v":210000,"d":"210,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  01","  99","      人大代表联络室经费",{"v":150000,"d":"150,000"},0,{"v":150000,"d":"150,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  01","  99","      通讯费",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  01","  99","      依法治县经费",{"v":1000000,"d":"1,000,000"},0,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":1450984,"d":"1,450,984"},0,0,{"v":1450984,"d":"1,450,984"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":1450984,"d":"1,450,984"},0,0,{"v":1450984,"d":"1,450,984"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":1450984,"d":"1,450,984"},0,0,{"v":1450984,"d":"1,450,984"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":1185564,"d":"1,185,564"},0,0,{"v":1185564,"d":"1,185,564"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      离休费",{"v":257500,"d":"257,500"},0,0,{"v":257500,"d":"257,500"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      遗属供养费",{"v":7920,"d":"7,920"},0,0,{"v":7920,"d":"7,920"},0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":151464,"d":"151,464"},0,0,{"v":151464,"d":"151,464"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":151464,"d":"151,464"},0,0,{"v":151464,"d":"151,464"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":151464,"d":"151,464"},0,0,{"v":151464,"d":"151,464"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":151464,"d":"151,464"},0,0,{"v":151464,"d":"151,464"},0,0,0,0,0,0,0,0,0]