{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":29,"n_cols":18,"rows_kept":29,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","广东省遂溪县地方志办公室",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":642462,"d":"642,462"},{"v":355034,"d":"355,034"},{"v":165200,"d":"165,200"},{"v":122228,"d":"122,228"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":525466,"d":"525,466"},{"v":355034,"d":"355,034"},{"v":135200,"d":"135,200"},{"v":35232,"d":"35,232"},0,0,0,0,0,0,0,0,0]
[null,null,"03",null,"  政府办公厅（室）及相关机构事务",{"v":525466,"d":"525,466"},{"v":355034,"d":"355,034"},{"v":135200,"d":"135,200"},{"v":35232,"d":"35,232"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（政府办公厅（室）及相关机构事务）",{"v":525466,"d":"525,466"},{"v":355034,"d":"355,034"},{"v":135200,"d":"135,200"},{"v":35232,"d":"35,232"},0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务费",{"v":10800,"d":"10,800"},0,{"v":10800,"d":"10,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      业务费",{"v":25000,"d":"25,000"},0,{"v":25000,"d":"25,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      地方志资料年报工作经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政负担雇佣制人员工资",{"v":27600,"d":"27,600"},{"v":27600,"d":"27,600"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务车用车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政负担住房公积金",{"v":35232,"d":"35,232"},0,0,{"v":35232,"d":"35,232"},0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发津贴补贴",{"v":234686,"d":"234,686"},{"v":234686,"d":"234,686"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发基本工资",{"v":92748,"d":"92,748"},{"v":92748,"d":"92,748"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      在职人员通讯费",{"v":14400,"d":"14,400"},0,{"v":14400,"d":"14,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务接待费",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0]
[null,"206",null,null,"科学技术支出",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"06",null,"  社会科学",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"02","    社会科学研究",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  206","  06","  02","      地方志编修工作经费）湛财教【2014】172号）",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":86996,"d":"86,996"},0,0,{"v":86996,"d":"86,996"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":86996,"d":"86,996"},0,0,{"v":86996,"d":"86,996"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":86996,"d":"86,996"},0,0,{"v":86996,"d":"86,996"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":84356,"d":"84,356"},0,0,{"v":84356,"d":"84,356"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      遗属供养费",{"v":2640,"d":"2,640"},0,0,{"v":2640,"d":"2,640"},0,0,0,0,0,0,0,0,0]