{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":26,"n_cols":18,"rows_kept":26,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县乡镇企业服务中心",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":1131200,"d":"1,131,200"},{"v":407700,"d":"407,700"},{"v":125200,"d":"125,200"},{"v":598300,"d":"598,300"},0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":549900,"d":"549,900"},0,0,{"v":549900,"d":"549,900"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":549900,"d":"549,900"},0,0,{"v":549900,"d":"549,900"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"02","    事业单位离退休",{"v":549900,"d":"549,900"},0,0,{"v":549900,"d":"549,900"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      退休费",{"v":540600,"d":"540,600"},0,0,{"v":540600,"d":"540,600"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  02","      遗属休养",{"v":9300,"d":"9,300"},0,0,{"v":9300,"d":"9,300"},0,0,0,0,0,0,0,0,0]
[null,"213",null,null,"农林水支出",{"v":532900,"d":"532,900"},{"v":407700,"d":"407,700"},{"v":125200,"d":"125,200"},0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"  农业（农林水支出）",{"v":532900,"d":"532,900"},{"v":407700,"d":"407,700"},{"v":125200,"d":"125,200"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（农业）",{"v":532900,"d":"532,900"},{"v":407700,"d":"407,700"},{"v":125200,"d":"125,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      财政统发津贴补胎",{"v":271200,"d":"271,200"},{"v":271200,"d":"271,200"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      包干公务费",{"v":12000,"d":"12,000"},0,{"v":12000,"d":"12,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      业务费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      通讯费",{"v":43200,"d":"43,200"},0,{"v":43200,"d":"43,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      财政统发基本工资",{"v":136500,"d":"136,500"},{"v":136500,"d":"136,500"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  213","  01","  01","      公务车购置及运行费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":48400,"d":"48,400"},0,0,{"v":48400,"d":"48,400"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":48400,"d":"48,400"},0,0,{"v":48400,"d":"48,400"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":48400,"d":"48,400"},0,0,{"v":48400,"d":"48,400"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      住房公积金",{"v":48400,"d":"48,400"},0,0,{"v":48400,"d":"48,400"},0,0,0,0,0,0,0,0,0]