{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":37,"n_cols":18,"rows_kept":37,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","中共遂溪县委宣传部",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":3214517,"d":"3,214,517"},{"v":523594,"d":"523,594"},{"v":2470200,"d":"2,470,200"},{"v":220723,"d":"220,723"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":713794,"d":"713,794"},{"v":523594,"d":"523,594"},{"v":190200,"d":"190,200"},0,0,0,0,0,0,0,0,0,0]
[null,null,"33",null,"  宣传事务",{"v":713794,"d":"713,794"},{"v":523594,"d":"523,594"},{"v":190200,"d":"190,200"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（宣传事务）",{"v":713794,"d":"713,794"},{"v":523594,"d":"523,594"},{"v":190200,"d":"190,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  33","  01","      退休人员通讯费",{"v":7200,"d":"7,200"},0,{"v":7200,"d":"7,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  33","  01","      在职人员通讯费",{"v":19800,"d":"19,800"},0,{"v":19800,"d":"19,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  33","  01","      公务费",{"v":13200,"d":"13,200"},0,{"v":13200,"d":"13,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  33","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  33","  01","      业务费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  33","  01","      公务用车运行维护费",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  33","  01","      财政统发津贴补贴",{"v":359230,"d":"359,230"},{"v":359230,"d":"359,230"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  33","  01","      财政统发基本工资",{"v":164364,"d":"164,364"},{"v":164364,"d":"164,364"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  33","  01","      中心组学习经费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"207",null,null,"文化体育与传媒支出",{"v":1720000,"d":"1,720,000"},0,{"v":1720000,"d":"1,720,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"  文化",{"v":1720000,"d":"1,720,000"},0,{"v":1720000,"d":"1,720,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他文化支出",{"v":1720000,"d":"1,720,000"},0,{"v":1720000,"d":"1,720,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  207","  01","  99","      2014年省级文化消费补贴资金（湛财教【2014】166号）",{"v":1720000,"d":"1,720,000"},0,{"v":1720000,"d":"1,720,000"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":163171,"d":"163,171"},0,0,{"v":163171,"d":"163,171"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":163171,"d":"163,171"},0,0,{"v":163171,"d":"163,171"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":163171,"d":"163,171"},0,0,{"v":163171,"d":"163,171"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":162391,"d":"162,391"},0,0,{"v":162391,"d":"162,391"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      遗属供养费",780,0,0,780,0,0,0,0,0,0,0,0,0]
[null,"212",null,null,"城乡社区支出",{"v":560000,"d":"560,000"},0,{"v":560000,"d":"560,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"99",null,"  其他城乡社区支出",{"v":560000,"d":"560,000"},0,{"v":560000,"d":"560,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他城乡社区支出",{"v":560000,"d":"560,000"},0,{"v":560000,"d":"560,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  99","  99","      第三批创建宜居城镇补助资金（湛财建【2014】75号）",{"v":160000,"d":"160,000"},0,{"v":160000,"d":"160,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  99","  99","      2013年生态文明创建达标以奖代补项目（湛财建【2014】40号）",{"v":400000,"d":"400,000"},0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":57552,"d":"57,552"},0,0,{"v":57552,"d":"57,552"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":57552,"d":"57,552"},0,0,{"v":57552,"d":"57,552"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":57552,"d":"57,552"},0,0,{"v":57552,"d":"57,552"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":57552,"d":"57,552"},0,0,{"v":57552,"d":"57,552"},0,0,0,0,0,0,0,0,0]