{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":36,"n_cols":18,"rows_kept":36,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县洋青镇政府",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":16452833,"d":"16,452,833"},{"v":3913983,"d":"3,913,983"},{"v":7388111,"d":"7,388,111"},{"v":5150739,"d":"5,150,739"},0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      统发基本工资（行政人员）",{"v":747804,"d":"747,804"},{"v":747804,"d":"747,804"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务车购置及运行费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      非财政供养人员补助",{"v":156000,"d":"156,000"},{"v":156000,"d":"156,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      事业单位绩效工资",{"v":159989,"d":"159,989"},{"v":159989,"d":"159,989"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      包干公务费",{"v":258000,"d":"258,000"},0,{"v":258000,"d":"258,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      统发津补贴（行政人员）",{"v":1847580,"d":"1,847,580"},{"v":1847580,"d":"1,847,580"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务接待费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      统发人员通讯费",{"v":241200,"d":"241,200"},0,{"v":241200,"d":"241,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  99","      镇综治信访维稳中心经费",{"v":18000,"d":"18,000"},0,{"v":18000,"d":"18,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  99","      镇级治安联防补助经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  99","      返还业务经费",{"v":5924111,"d":"5,924,111"},0,{"v":5924111,"d":"5,924,111"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  99","      镇综治信访维稳中心专职工作人中岗位补贴",{"v":18000,"d":"18,000"},{"v":18000,"d":"18,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  99","      2014年边境地区转移支付补助资金(湛财预[2014]102号)",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  36","  99","      40年以上党龄农村党员生活补助",{"v":207360,"d":"207,360"},0,0,{"v":207360,"d":"207,360"},0,0,0,0,0,0,0,0,0]
[null,"  201","  99","  99","      村镇基础设施配套费安排的支出",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  01","  03","      专职消防队补助",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      离休费",{"v":530398,"d":"530,398"},0,0,{"v":530398,"d":"530,398"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":1477690,"d":"1,477,690"},0,0,{"v":1477690,"d":"1,477,690"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      生活照顾人员补助",{"v":172666,"d":"172,666"},0,0,{"v":172666,"d":"172,666"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      遗属供养人员生活补助",{"v":38640,"d":"38,640"},0,0,{"v":38640,"d":"38,640"},0,0,0,0,0,0,0,0,0]
[null,"  210","  07","  16","      统发津补贴（计生人员）",{"v":528220,"d":"528,220"},{"v":528220,"d":"528,220"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  210","  07","  16","      统发基本工资（计生人员）",{"v":348270,"d":"348,270"},{"v":348270,"d":"348,270"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  213","  07","  05","      村两委办公经费",{"v":402000,"d":"402,000"},0,{"v":402000,"d":"402,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  07","  05","      村两委干部通讯费",{"v":34800,"d":"34,800"},0,{"v":34800,"d":"34,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  07","  05","      村级安全生产巡查员补助",{"v":45600,"d":"45,600"},0,0,{"v":45600,"d":"45,600"},0,0,0,0,0,0,0,0,0]
[null,"  213","  07","  05","      村两委离任村干部补贴",{"v":885840,"d":"885,840"},0,0,{"v":885840,"d":"885,840"},0,0,0,0,0,0,0,0,0]
[null,"  213","  07","  05","      村两委在职村干部补贴",{"v":1378800,"d":"1,378,800"},0,0,{"v":1378800,"d":"1,378,800"},0,0,0,0,0,0,0,0,0]
[null,"  213","  07","  05","      村两委在职村干部绩效补贴",{"v":108120,"d":"108,120"},{"v":108120,"d":"108,120"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":413745,"d":"413,745"},0,0,{"v":413745,"d":"413,745"},0,0,0,0,0,0,0,0,0]