{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":32,"n_cols":18,"rows_kept":32,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","中国人民政治协商会议广东省遂溪县委员会",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":3172245,"d":"3,172,245"},{"v":886828,"d":"886,828"},{"v":1090600,"d":"1,090,600"},{"v":1194817,"d":"1,194,817"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":1977428,"d":"1,977,428"},{"v":886828,"d":"886,828"},{"v":1090600,"d":"1,090,600"},0,0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  政协事务",{"v":1977428,"d":"1,977,428"},{"v":886828,"d":"886,828"},{"v":1090600,"d":"1,090,600"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（政协事务）",{"v":1977428,"d":"1,977,428"},{"v":886828,"d":"886,828"},{"v":1090600,"d":"1,090,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  02","  01","      通讯费",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  02","  01","      业务费",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  02","  01","      公务费",{"v":20400,"d":"20,400"},0,{"v":20400,"d":"20,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  02","  01","      经济委员会等七个专委会经费",{"v":70000,"d":"70,000"},0,{"v":70000,"d":"70,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  02","  01","      公务用车运行维护费",{"v":180000,"d":"180,000"},0,{"v":180000,"d":"180,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  02","  01","      财政统发津贴补贴",{"v":595792,"d":"595,792"},{"v":595792,"d":"595,792"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  02","  01","      财政统发基本工资",{"v":291036,"d":"291,036"},{"v":291036,"d":"291,036"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  02","  01","      在职人员通讯费",{"v":30600,"d":"30,600"},0,{"v":30600,"d":"30,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  02","  01","      退休人员通讯费",{"v":39600,"d":"39,600"},0,{"v":39600,"d":"39,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  02","  01","      委员视察经费",{"v":500000,"d":"500,000"},0,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  02","  01","      公务接待费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  02","  01","      文史经费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":1096561,"d":"1,096,561"},0,0,{"v":1096561,"d":"1,096,561"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":1096561,"d":"1,096,561"},0,0,{"v":1096561,"d":"1,096,561"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":1096561,"d":"1,096,561"},0,0,{"v":1096561,"d":"1,096,561"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":987489,"d":"987,489"},0,0,{"v":987489,"d":"987,489"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      离休费",{"v":103000,"d":"103,000"},0,0,{"v":103000,"d":"103,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      遗属供养费",{"v":6072,"d":"6,072"},0,0,{"v":6072,"d":"6,072"},0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":98256,"d":"98,256"},0,0,{"v":98256,"d":"98,256"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":98256,"d":"98,256"},0,0,{"v":98256,"d":"98,256"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":98256,"d":"98,256"},0,0,{"v":98256,"d":"98,256"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":98256,"d":"98,256"},0,0,{"v":98256,"d":"98,256"},0,0,0,0,0,0,0,0,0]