{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":31,"n_cols":18,"rows_kept":31,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","中共遂溪县委党校",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":2769056,"d":"2,769,056"},{"v":1119288,"d":"1,119,288"},{"v":403000,"d":"403,000"},{"v":1246768,"d":"1,246,768"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"36",null,"  其他共产党事务支出（一般公共服务支出）",{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他共产党事务支出（其他共产党事务支出）",{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  36","  99","      执收工作经费",{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0]
[null,"205",null,null,"教育支出",{"v":2607112,"d":"2,607,112"},{"v":1119288,"d":"1,119,288"},{"v":363000,"d":"363,000"},{"v":1124824,"d":"1,124,824"},0,0,0,0,0,0,0,0,0]
[null,null,"08",null,"  进修及培训",{"v":2607112,"d":"2,607,112"},{"v":1119288,"d":"1,119,288"},{"v":363000,"d":"363,000"},{"v":1124824,"d":"1,124,824"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"02","    干部教育",{"v":2607112,"d":"2,607,112"},{"v":1119288,"d":"1,119,288"},{"v":363000,"d":"363,000"},{"v":1124824,"d":"1,124,824"},0,0,0,0,0,0,0,0,0]
[null,"  205","  08","  02","      离退休人员通讯费",{"v":32400,"d":"32,400"},0,{"v":32400,"d":"32,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  08","  02","      教学设备购置费",{"v":80000,"d":"80,000"},0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  08","  02","      财政统发津贴补贴",{"v":736464,"d":"736,464"},{"v":736464,"d":"736,464"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  08","  02","      财政统发基本工资",{"v":382824,"d":"382,824"},{"v":382824,"d":"382,824"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  08","  02","      在职人员通讯费",{"v":28800,"d":"28,800"},0,{"v":28800,"d":"28,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  08","  02","      非税收入工作经费",{"v":69400,"d":"69,400"},0,{"v":69400,"d":"69,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  08","  02","      遗属供养费",{"v":6072,"d":"6,072"},0,0,{"v":6072,"d":"6,072"},0,0,0,0,0,0,0,0,0]
[null,"  205","  08","  02","      教师培训费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  08","  02","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  08","  02","      业务费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  08","  02","      退休费",{"v":1118752,"d":"1,118,752"},0,0,{"v":1118752,"d":"1,118,752"},0,0,0,0,0,0,0,0,0]
[null,"  205","  08","  02","      公务费",{"v":32400,"d":"32,400"},0,{"v":32400,"d":"32,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  08","  02","      公务用车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":121944,"d":"121,944"},0,0,{"v":121944,"d":"121,944"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":121944,"d":"121,944"},0,0,{"v":121944,"d":"121,944"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":121944,"d":"121,944"},0,0,{"v":121944,"d":"121,944"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":121944,"d":"121,944"},0,0,{"v":121944,"d":"121,944"},0,0,0,0,0,0,0,0,0]