{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":30,"n_cols":18,"rows_kept":30,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县总工会",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":2181572,"d":"2,181,572"},{"v":483560,"d":"483,560"},{"v":817000,"d":"817,000"},{"v":881012,"d":"881,012"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":1300560,"d":"1,300,560"},{"v":483560,"d":"483,560"},{"v":817000,"d":"817,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"29",null,"  群众团体事务",{"v":1300560,"d":"1,300,560"},{"v":483560,"d":"483,560"},{"v":817000,"d":"817,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（群众团体事务）",{"v":1189560,"d":"1,189,560"},{"v":483560,"d":"483,560"},{"v":706000,"d":"706,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      业务费",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      公务费",{"v":12000,"d":"12,000"},0,{"v":12000,"d":"12,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      公务车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      财政统发津贴补贴",{"v":335276,"d":"335,276"},{"v":335276,"d":"335,276"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      财政统发基本工资",{"v":148284,"d":"148,284"},{"v":148284,"d":"148,284"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      在职人员通讯费",{"v":18000,"d":"18,000"},0,{"v":18000,"d":"18,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      退休人员通讯费",{"v":36000,"d":"36,000"},0,{"v":36000,"d":"36,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  01","      全县工会经费",{"v":500000,"d":"500,000"},0,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他群众团体事务支出",{"v":111000,"d":"111,000"},0,{"v":111000,"d":"111,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  29","  99","      2014年省级困难职工帮扶专项经费（湛财工【2014】161号）",{"v":111000,"d":"111,000"},0,{"v":111000,"d":"111,000"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":828044,"d":"828,044"},0,0,{"v":828044,"d":"828,044"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":828044,"d":"828,044"},0,0,{"v":828044,"d":"828,044"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":828044,"d":"828,044"},0,0,{"v":828044,"d":"828,044"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":778844,"d":"778,844"},0,0,{"v":778844,"d":"778,844"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      劳模、二等功荣誉津贴补贴",{"v":49200,"d":"49,200"},0,0,{"v":49200,"d":"49,200"},0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":52968,"d":"52,968"},0,0,{"v":52968,"d":"52,968"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":52968,"d":"52,968"},0,0,{"v":52968,"d":"52,968"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":52968,"d":"52,968"},0,0,{"v":52968,"d":"52,968"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":52968,"d":"52,968"},0,0,{"v":52968,"d":"52,968"},0,0,0,0,0,0,0,0,0]