{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":30,"n_cols":18,"rows_kept":30,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县公用事业管理局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":27706371,"d":"27,706,371"},{"v":1770149,"d":"1,770,149"},{"v":14933520,"d":"14,933,520"},{"v":783877,"d":"783,877"},0,0,0,0,{"v":5098825,"d":"5,098,825"},0,0,0,{"v":5120000,"d":"5,120,000"}]
[null,"  201","  03","  01","      财政统发基本工资",{"v":634608,"d":"634,608"},{"v":634608,"d":"634,608"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务交通补贴",{"v":92400,"d":"92,400"},0,{"v":92400,"d":"92,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      年终一次性奖金",{"v":8141,"d":"8,141"},{"v":8141,"d":"8,141"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      在职人员通讯费",{"v":39600,"d":"39,600"},0,{"v":39600,"d":"39,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      业务费",{"v":180000,"d":"180,000"},0,{"v":180000,"d":"180,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      遗属供养费",{"v":5760,"d":"5,760"},0,0,{"v":5760,"d":"5,760"},0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      退休费",{"v":576337,"d":"576,337"},0,0,{"v":576337,"d":"576,337"},0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务接待费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      包干公务费",{"v":52800,"d":"52,800"},0,{"v":52800,"d":"52,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      园林管理处17人包干经费",{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务用车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      离退休人员通讯费",{"v":18720,"d":"18,720"},0,{"v":18720,"d":"18,720"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发津贴补贴",{"v":727400,"d":"727,400"},{"v":727400,"d":"727,400"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  210","  05","  02","      园林管理处17人基本医疗保险和补充医疗保险",{"v":33000,"d":"33,000"},0,0,{"v":33000,"d":"33,000"},0,0,0,0,0,0,0,0,0]
[null,"  212","  08","  03","      市政道路建设",{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,{"v":5000000,"d":"5,000,000"},0,0,0,0]
[null,"  212","  08","  03","      市政道路维护费",{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"}]
[null,"  212","  08","  99","      县生活垃圾无害化填埋场垃圾处理服务费",{"v":14500000,"d":"14,500,000"},0,{"v":14500000,"d":"14,500,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  09","  01","      县城四个公厕管理费",{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":120000,"d":"120,000"}]
[null,"  212","  09","  02","      县城绿化经费",{"v":1450000,"d":"1,450,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":1450000,"d":"1,450,000"}]
[null,"  212","  09","  99","      325国道绿化经费",{"v":550000,"d":"550,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":550000,"d":"550,000"}]
[null,"  214","  01","  05","      湛财预[2014]19号城市维护和社会事业发展专项补助",{"v":28495,"d":"28,495"},0,0,0,0,0,0,0,{"v":28495,"d":"28,495"},0,0,0,0]
[null,"  214","  01","  05","      湛财预[2014]113号2014年城市维护建设资金（县城东山居民区市政设施建设工程）",{"v":70330,"d":"70,330"},0,0,0,0,0,0,0,{"v":70330,"d":"70,330"},0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":168780,"d":"168,780"},0,0,{"v":168780,"d":"168,780"},0,0,0,0,0,0,0,0,0]