{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":37,"n_cols":18,"rows_kept":37,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县公安局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":94359619,"d":"94,359,619"},{"v":35535586,"d":"35,535,586"},{"v":48217660,"d":"48,217,660"},{"v":9606373,"d":"9,606,373"},0,0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"}]
[null,"  204","  02","  01","      在职人员通讯费",{"v":959400,"d":"959,400"},0,{"v":959400,"d":"959,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  01","      财政统发津贴补贴",{"v":17082900,"d":"17,082,900"},{"v":17082900,"d":"17,082,900"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  01","      在编486位人民警察发放法定工作日之外加班补贴",{"v":1166400,"d":"1,166,400"},{"v":1166400,"d":"1,166,400"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  01","      临工19人包干经费",{"v":228000,"d":"228,000"},{"v":228000,"d":"228,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  01","      公务用车运行维护费",{"v":4570000,"d":"4,570,000"},0,{"v":4570000,"d":"4,570,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  01","      年终一次性奖金",{"v":1399570,"d":"1,399,570"},{"v":1399570,"d":"1,399,570"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  01","      招聘辅警人员经费",{"v":1584000,"d":"1,584,000"},{"v":1584000,"d":"1,584,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  01","      公用经费",{"v":12883000,"d":"12,883,000"},0,{"v":12883000,"d":"12,883,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  01","      公务接待费",{"v":400000,"d":"400,000"},0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  01","      离退休人员通讯费",{"v":221760,"d":"221,760"},0,{"v":221760,"d":"221,760"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  01","      公务交通补贴",{"v":2238600,"d":"2,238,600"},0,{"v":2238600,"d":"2,238,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  01","      财政统发基本工资",{"v":14074716,"d":"14,074,716"},{"v":14074716,"d":"14,074,716"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  04","      基层派出所治安办案经费",{"v":1050000,"d":"1,050,000"},0,{"v":1050000,"d":"1,050,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  11","      2015年禁毒工作经费（湛財行【15】48号）",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  11","      安排2013年度公安机关禁毒补助经费的通知（湛財行【14】19号）",{"v":234900,"d":"234,900"},0,{"v":234900,"d":"234,900"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  12","      2015年欠发达地区交警补助经费（湛财综【15】62号）",{"v":650000,"d":"650,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":650000,"d":"650,000"}]
[null,"  204","  02","  12","      2015年欠发达地区公安交警整治专项业务省级补助经费（湛财综【15】47号）",{"v":350000,"d":"350,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":350000,"d":"350,000"}]
[null,"  204","  02","  99","      从均衡转移支付中安排政法经费（湛財行【14】129号）",{"v":110000,"d":"110,000"},0,{"v":110000,"d":"110,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  99","      从均衡转移支付中安排政法经费的通知（湛財行【13】97号）",{"v":620000,"d":"620,000"},0,{"v":620000,"d":"620,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  99","      提前下达2016年中央和省级政法转移支付预算指标（湛财行【15】157号）",{"v":11980000,"d":"11,980,000"},0,{"v":11980000,"d":"11,980,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  02","  99","      提前下达我省公安机关民警第六次换装经费预算指标（湛财行【15】140号）",{"v":540000,"d":"540,000"},0,{"v":540000,"d":"540,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  99","  01","      关于安排2014年欠发达地区政法单位办案及装备经费的通知（湛財行【14】40号）",{"v":290000,"d":"290,000"},0,{"v":290000,"d":"290,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  204","  99","  01","      关于提前下达2016年政法专项资金欠发达地区政法补助经费预算指标的通知（湛財行【15】172号",{"v":1020000,"d":"1,020,000"},0,{"v":1020000,"d":"1,020,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      离休费",{"v":153708,"d":"153,708"},0,0,{"v":153708,"d":"153,708"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":5140309,"d":"5,140,309"},0,0,{"v":5140309,"d":"5,140,309"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      遗属供养费",{"v":116928,"d":"116,928"},0,0,{"v":116928,"d":"116,928"},0,0,0,0,0,0,0,0,0]
[null,"  212","  08","  99","      2016年平安遂溪建设经费",{"v":1000000,"d":"1,000,000"},0,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  08","  99","      新建看守所工程款",{"v":5000000,"d":"5,000,000"},0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  08","  99","      治安视频监控系统建设经费",{"v":5000000,"d":"5,000,000"},0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":4195428,"d":"4,195,428"},0,0,{"v":4195428,"d":"4,195,428"},0,0,0,0,0,0,0,0,0]