{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":23,"n_cols":18,"rows_kept":23,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县发展和改革局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":7661111,"d":"7,661,111"},{"v":1564168,"d":"1,564,168"},{"v":1018240,"d":"1,018,240"},{"v":2078703,"d":"2,078,703"},0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"}]
[null,"  201","  04","  01","      重点项目经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  04","  01","      在职人员通讯费",{"v":46800,"d":"46,800"},0,{"v":46800,"d":"46,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  04","  01","      业务费",{"v":180000,"d":"180,000"},0,{"v":180000,"d":"180,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  04","  01","      包干公务费",{"v":62400,"d":"62,400"},0,{"v":62400,"d":"62,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  04","  01","      公务接待费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  04","  01","      社会信用体系建设办公室业务费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  04","  01","      公务用车运行维护费",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  04","  01","      离退休人员通讯费",{"v":59040,"d":"59,040"},0,{"v":59040,"d":"59,040"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  04","  01","      财政统发津贴补贴",{"v":861400,"d":"861,400"},{"v":861400,"d":"861,400"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  04","  01","      财政统发基本工资",{"v":702768,"d":"702,768"},{"v":702768,"d":"702,768"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  04","  99","      十三五规划建设经费",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  04","  99","      粤财建【15】165号收回省发改委财政预算内基建统筹资金安排市专项建设债券项目前期工作费用",{"v":400000,"d":"400,000"},0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":1823859,"d":"1,823,859"},0,0,{"v":1823859,"d":"1,823,859"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      离休费",{"v":60000,"d":"60,000"},0,0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":194844,"d":"194,844"},0,0,{"v":194844,"d":"194,844"},0,0,0,0,0,0,0,0,0]
[null,"  229","  99","  01","      强台风“彩虹”受灾地区蔬菜生产流通企业受灾补贴及农副产品价格应急调控补贴（湛财综【15】117号）",{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"}]