{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":32,"n_cols":18,"rows_kept":32,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县遂城镇新桥初级中学",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":4498947,"d":"4,498,947"},{"v":2652865,"d":"2,652,865"},{"v":460100,"d":"460,100"},{"v":995982,"d":"995,982"},0,0,0,0,{"v":390000,"d":"390,000"},0,0,0,0]
[null,"  205","  02","  03","      退休费",{"v":691062,"d":"691,062"},0,0,{"v":691062,"d":"691,062"},0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      湛财教【2015】22号改扩建运动场经费",{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,{"v":200000,"d":"200,000"},0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（信息网络购建）",{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（维修（护）费）",{"v":70000,"d":"70,000"},0,{"v":70000,"d":"70,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（办公设备购置）",{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,{"v":100000,"d":"100,000"},0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（专用材料费）",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（其他支出费）",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（公务接待费）",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（大型修缮费）",{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（邮电费）",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（印刷费）",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（培训费）",{"v":32000,"d":"32,000"},0,{"v":32000,"d":"32,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（会议费）",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（差旅费）",{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（办公费）",{"v":43100,"d":"43,100"},0,{"v":43100,"d":"43,100"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（水费）",{"v":6000,"d":"6,000"},0,{"v":6000,"d":"6,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（电费）",{"v":24000,"d":"24,000"},0,{"v":24000,"d":"24,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      边远地区教师岗位津贴",{"v":105600,"d":"105,600"},{"v":105600,"d":"105,600"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      专职安保人员经费",{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      财政统发津贴补贴",{"v":823624,"d":"823,624"},{"v":823624,"d":"823,624"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      财政统发基本工资",{"v":1310586,"d":"1,310,586"},{"v":1310586,"d":"1,310,586"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      年终一次性奖金",{"v":109215,"d":"109,215"},{"v":109215,"d":"109,215"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      绩效工资",{"v":291840,"d":"291,840"},{"v":291840,"d":"291,840"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  07","  99","      义务教育阶段残疾学生公用经费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":304920,"d":"304,920"},0,0,{"v":304920,"d":"304,920"},0,0,0,0,0,0,0,0,0]