{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":31,"n_cols":18,"rows_kept":31,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县遂城镇四九初级中学",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":2174487,"d":"2,174,487"},{"v":1324231,"d":"1,324,231"},{"v":411050,"d":"411,050"},{"v":397206,"d":"397,206"},0,0,0,0,{"v":42000,"d":"42,000"},0,0,0,0]
[null,"  205","  02","  03","      退休费",{"v":243806,"d":"243,806"},0,0,{"v":243806,"d":"243,806"},0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      湛财教【2014】92号电线路搬迁及维修经费",{"v":80000,"d":"80,000"},0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（办公设备购置费）",{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,{"v":42000,"d":"42,000"},0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（维修（护）费）",{"v":135000,"d":"135,000"},0,{"v":135000,"d":"135,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（专用材料费）",{"v":4500,"d":"4,500"},0,{"v":4500,"d":"4,500"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（其他支出费）",{"v":28000,"d":"28,000"},0,{"v":28000,"d":"28,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（公务接待费）",{"v":2500,"d":"2,500"},0,{"v":2500,"d":"2,500"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（邮电费）",{"v":8600,"d":"8,600"},0,{"v":8600,"d":"8,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（印刷费）",{"v":8450,"d":"8,450"},0,{"v":8450,"d":"8,450"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（培训费）",{"v":26000,"d":"26,000"},0,{"v":26000,"d":"26,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（劳务费）",{"v":8000,"d":"8,000"},0,{"v":8000,"d":"8,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（会议费）",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（差旅费）",{"v":22000,"d":"22,000"},0,{"v":22000,"d":"22,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（办公费）",{"v":32000,"d":"32,000"},0,{"v":32000,"d":"32,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（电费）",{"v":27000,"d":"27,000"},0,{"v":27000,"d":"27,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      边远地区教师岗位津贴",{"v":66240,"d":"66,240"},{"v":66240,"d":"66,240"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      专职安保人员经费",{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      财政统发津贴补贴",{"v":425608,"d":"425,608"},{"v":425608,"d":"425,608"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      财政统发基本工资",{"v":615492,"d":"615,492"},{"v":615492,"d":"615,492"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      年终一次性奖金",{"v":51291,"d":"51,291"},{"v":51291,"d":"51,291"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      遗属供养费",{"v":3940,"d":"3,940"},0,0,{"v":3940,"d":"3,940"},0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      绩效工资",{"v":153600,"d":"153,600"},{"v":153600,"d":"153,600"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  07","  99","      义务教育阶段残疾学生公用经费",{"v":24000,"d":"24,000"},0,{"v":24000,"d":"24,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":149460,"d":"149,460"},0,0,{"v":149460,"d":"149,460"},0,0,0,0,0,0,0,0,0]