{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":31,"n_cols":18,"rows_kept":31,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县河头中学",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":13670995,"d":"13,670,995"},{"v":8794064,"d":"8,794,064"},{"v":1226950,"d":"1,226,950"},{"v":2399981,"d":"2,399,981"},0,0,0,0,{"v":1250000,"d":"1,250,000"},0,0,0,0]
[null,"  205","  02","  03","      绩效工资",{"v":952320,"d":"952,320"},{"v":952320,"d":"952,320"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      遗属供养费",{"v":29060,"d":"29,060"},0,0,{"v":29060,"d":"29,060"},0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      退休费",{"v":970977,"d":"970,977"},0,0,{"v":970977,"d":"970,977"},0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（办公设备购置费）",{"v":250000,"d":"250,000"},0,0,0,0,0,0,0,{"v":250000,"d":"250,000"},0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（维修（护）费）",{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（其它支出费）",{"v":338950,"d":"338,950"},0,{"v":338950,"d":"338,950"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（公务接待费）",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（大型修缮费）",{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（邮电费）",{"v":35000,"d":"35,000"},0,{"v":35000,"d":"35,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（印刷费）",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（培训费）",{"v":125000,"d":"125,000"},0,{"v":125000,"d":"125,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（会议费）",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（差旅费）",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（办公费）",{"v":120000,"d":"120,000"},0,{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（水费）",{"v":350000,"d":"350,000"},0,{"v":350000,"d":"350,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      边远地区教师岗位津贴",{"v":1209600,"d":"1,209,600"},{"v":1209600,"d":"1,209,600"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      专职安保人员经费",{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      财政统发津贴补贴",{"v":2630000,"d":"2,630,000"},{"v":2630000,"d":"2,630,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      财政统发基本工资",{"v":3661056,"d":"3,661,056"},{"v":3661056,"d":"3,661,056"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      年终一次性奖金",{"v":305088,"d":"305,088"},{"v":305088,"d":"305,088"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  03","  02","      中职助学金",{"v":180000,"d":"180,000"},0,0,{"v":180000,"d":"180,000"},0,0,0,0,0,0,0,0,0]
[null,"  205","  03","  02","      中职免学费",{"v":315000,"d":"315,000"},0,0,{"v":315000,"d":"315,000"},0,0,0,0,0,0,0,0,0]
[null,"  205","  07","  99","      义务教育阶段残疾学生公用经费",{"v":18000,"d":"18,000"},0,{"v":18000,"d":"18,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":904944,"d":"904,944"},0,0,{"v":904944,"d":"904,944"},0,0,0,0,0,0,0,0,0]