{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":24,"n_cols":18,"rows_kept":24,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县建新镇三元小学",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":1642671,"d":"1,642,671"},{"v":1225385,"d":"1,225,385"},{"v":256050,"d":"256,050"},{"v":133236,"d":"133,236"},0,0,0,0,{"v":28000,"d":"28,000"},0,0,0,0]
[null,"  205","  02","  02","      义务教育公用经费（办公设备购置费）",{"v":28000,"d":"28,000"},0,0,0,0,0,0,0,{"v":28000,"d":"28,000"},0,0,0,0]
[null,"  205","  02","  02","      义务教育公用经费（其他支出费）",{"v":58550,"d":"58,550"},0,{"v":58550,"d":"58,550"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  02","      义务教育公用经费（公务接待费）",{"v":8500,"d":"8,500"},0,{"v":8500,"d":"8,500"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  02","      义务教育公用经费（邮电费）",{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  02","      义务教育公用经费（印刷费）",{"v":7000,"d":"7,000"},0,{"v":7000,"d":"7,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  02","      义务教育公用经费（维修费）",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  02","      义务教育公用经费（培训费）",{"v":18000,"d":"18,000"},0,{"v":18000,"d":"18,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  02","      义务教育公用经费（差旅费）",{"v":9000,"d":"9,000"},0,{"v":9000,"d":"9,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  02","      义务教育公用经费（办公费）",{"v":90000,"d":"90,000"},0,{"v":90000,"d":"90,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  02","      义务教育公用经费（水费）",{"v":8000,"d":"8,000"},0,{"v":8000,"d":"8,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  02","      义务教育公用经费（电费）",{"v":12000,"d":"12,000"},0,{"v":12000,"d":"12,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  02","      边远地区教师岗位津贴",{"v":115744,"d":"115,744"},{"v":115744,"d":"115,744"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  02","      财政统发津贴补贴",{"v":385920,"d":"385,920"},{"v":385920,"d":"385,920"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  02","      财政统发基本工资",{"v":540444,"d":"540,444"},{"v":540444,"d":"540,444"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  02","      年终一次性奖金",{"v":45037,"d":"45,037"},{"v":45037,"d":"45,037"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  02","      绩效工资",{"v":138240,"d":"138,240"},{"v":138240,"d":"138,240"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":133236,"d":"133,236"},0,0,{"v":133236,"d":"133,236"},0,0,0,0,0,0,0,0,0]