{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":21,"n_cols":18,"rows_kept":21,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县审计局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":2177097,"d":"2,177,097"},{"v":891845,"d":"891,845"},{"v":744400,"d":"744,400"},{"v":540852,"d":"540,852"},0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      提前下达2016年审计系统自身建设专项经费湛財行【15】168",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      公务用车运行维护费",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      财政负担住房公积金",{"v":112584,"d":"112,584"},0,0,{"v":112584,"d":"112,584"},0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      财政统发津贴补贴",{"v":415200,"d":"415,200"},{"v":415200,"d":"415,200"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      财政统发基本工资",{"v":439980,"d":"439,980"},{"v":439980,"d":"439,980"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      在职人员通讯费",{"v":25200,"d":"25,200"},0,{"v":25200,"d":"25,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      退休人员通讯费",{"v":12960,"d":"12,960"},0,0,{"v":12960,"d":"12,960"},0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      年终一次性资金",{"v":36665,"d":"36,665"},{"v":36665,"d":"36,665"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      公务交通补贴",{"v":58800,"d":"58,800"},0,{"v":58800,"d":"58,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      公务接待费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      包干公务费",{"v":50400,"d":"50,400"},0,{"v":50400,"d":"50,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      业务费",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  01","      退休费",{"v":415308,"d":"415,308"},0,0,{"v":415308,"d":"415,308"},0,0,0,0,0,0,0,0,0]
[null,"  201","  08","  06","      信息化建设经费",{"v":200000,"d":"200,000"},0,{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0]