{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":25,"n_cols":18,"rows_kept":25,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","中共遂溪县委统战部",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":1310592,"d":"1,310,592"},{"v":384991,"d":"384,991"},{"v":356240,"d":"356,240"},{"v":569361,"d":"569,361"},0,0,0,0,0,0,0,0,0]
[null,"  201","  34","  01","      公务交通补贴",{"v":25200,"d":"25,200"},0,{"v":25200,"d":"25,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  34","  01","      公务接待费",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  34","  01","      业务费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  34","  01","      包干公务费",{"v":14400,"d":"14,400"},0,{"v":14400,"d":"14,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  34","  01","      统战专项工作经费",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  34","  01","      县民宗局公务接待费",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  34","  01","      公务用车运行维护费",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  34","  01","      离退休人员通讯费",{"v":15840,"d":"15,840"},0,{"v":15840,"d":"15,840"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  34","  01","      财政统发津贴补贴",{"v":203400,"d":"203,400"},{"v":203400,"d":"203,400"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  34","  01","      财政统发基本工资",{"v":167622,"d":"167,622"},{"v":167622,"d":"167,622"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  34","  01","      在职人员通讯费",{"v":10800,"d":"10,800"},0,{"v":10800,"d":"10,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  34","  01","      县民宗局业务费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  34","  01","      年终一次性奖金",{"v":13969,"d":"13,969"},{"v":13969,"d":"13,969"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  34","  99","      因公出国出境经费",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":455649,"d":"455,649"},0,0,{"v":455649,"d":"455,649"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      离休费",{"v":60000,"d":"60,000"},0,0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      遗属供养费",{"v":7488,"d":"7,488"},0,0,{"v":7488,"d":"7,488"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":46224,"d":"46,224"},0,0,{"v":46224,"d":"46,224"},0,0,0,0,0,0,0,0,0]