{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":27,"n_cols":18,"rows_kept":27,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县环境保护局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":36552835,"d":"36,552,835"},{"v":2576775,"d":"2,576,775"},{"v":16704320,"d":"16,704,320"},{"v":869352,"d":"869,352"},0,0,0,0,0,0,0,0,{"v":16402388,"d":"16,402,388"}]
[null,"  211","  01","  01","      财政统发基本工资",{"v":1317972,"d":"1,317,972"},{"v":1317972,"d":"1,317,972"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      退休人员通讯费",{"v":18720,"d":"18,720"},0,{"v":18720,"d":"18,720"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      在职人员通讯费",{"v":32400,"d":"32,400"},0,{"v":32400,"d":"32,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      包干公务费",{"v":117600,"d":"117,600"},0,{"v":117600,"d":"117,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      年终一次性奖金",{"v":109831,"d":"109,831"},{"v":109831,"d":"109,831"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      退休费",{"v":535968,"d":"535,968"},0,0,{"v":535968,"d":"535,968"},0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      公务交通补贴",{"v":75600,"d":"75,600"},0,{"v":75600,"d":"75,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      公务用车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      财政负担住房公积金",{"v":333384,"d":"333,384"},0,0,{"v":333384,"d":"333,384"},0,0,0,0,0,0,0,0,0]
[null,"  211","  01","  01","      财政统发津贴补贴",{"v":1148972,"d":"1,148,972"},{"v":1148972,"d":"1,148,972"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  211","  03","  02","      关于调整2015年省级水质保护专项资金水环境综合整治补助项目资金（湛财工【15】167号）",{"v":8125000,"d":"8,125,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":8125000,"d":"8,125,000"}]
[null,"  211","  03","  07","      管网建设费",{"v":6400000,"d":"6,400,000"},0,{"v":6400000,"d":"6,400,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  211","  03","  99","      预下达提前淘汰黄标车奖励补贴资金（湛财工【15】143号）",{"v":3700000,"d":"3,700,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":3700000,"d":"3,700,000"}]
[null,"  211","  04","  02","      2013年第四批省级环保专项资金（湛财工【14】28号）",{"v":530000,"d":"530,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":530000,"d":"530,000"}]
[null,"  211","  04","  02","      2014年农村环境保护专项资金,传统村落保护（湛财工【14】106号）",{"v":1500000,"d":"1,500,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":1500000,"d":"1,500,000"}]
[null,"  211","  04","  02","      2015年农村生活垃圾收运处理长效机制省级财政奖补专项资金（湛财工【15】34号）",{"v":2547388,"d":"2,547,388"},0,0,0,0,0,0,0,0,0,0,0,{"v":2547388,"d":"2,547,388"}]
[null,"  211","  14","  01","      业务费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  13","  99","      污水处理费（2）",{"v":5500000,"d":"5,500,000"},0,{"v":5500000,"d":"5,500,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  14","  99","      污水处理费（1）",{"v":4500000,"d":"4,500,000"},0,{"v":4500000,"d":"4,500,000"},0,0,0,0,0,0,0,0,0,0]