{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":29,"n_cols":18,"rows_kept":29,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县乌塘镇乌塘初级中学",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":4944128,"d":"4,944,128"},{"v":3219505,"d":"3,219,505"},{"v":731150,"d":"731,150"},{"v":753473,"d":"753,473"},0,0,0,0,{"v":240000,"d":"240,000"},0,0,0,0]
[null,"  205","  02","  02","      湛财教【2014】92号维修校舍经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（办公设备购置费）",{"v":90000,"d":"90,000"},0,0,0,0,0,0,0,{"v":90000,"d":"90,000"},0,0,0,0]
[null,"  205","  02","  03","      财政统发津贴补贴",{"v":976896,"d":"976,896"},{"v":976896,"d":"976,896"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（其他支出费）",{"v":36150,"d":"36,150"},0,{"v":36150,"d":"36,150"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（大型修缮费）",{"v":150000,"d":"150,000"},0,0,0,0,0,0,0,{"v":150000,"d":"150,000"},0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（邮电费）",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（印刷费）",{"v":150000,"d":"150,000"},0,{"v":150000,"d":"150,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（水电费）",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（培训费）",{"v":45000,"d":"45,000"},0,{"v":45000,"d":"45,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（劳务费）",{"v":160000,"d":"160,000"},0,{"v":160000,"d":"160,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（差旅费）",{"v":35000,"d":"35,000"},0,{"v":35000,"d":"35,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（办公费）",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      边远地区教师岗位津贴",{"v":361760,"d":"361,760"},{"v":361760,"d":"361,760"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      专职安保人员经费",{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费（维修（护）费）",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      财政统发基本工资",{"v":1406076,"d":"1,406,076"},{"v":1406076,"d":"1,406,076"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      年终一次性奖金",{"v":117173,"d":"117,173"},{"v":117173,"d":"117,173"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      公务接待费",{"v":25000,"d":"25,000"},0,{"v":25000,"d":"25,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      绩效工资",{"v":345600,"d":"345,600"},{"v":345600,"d":"345,600"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      退休费",{"v":411185,"d":"411,185"},0,0,{"v":411185,"d":"411,185"},0,0,0,0,0,0,0,0,0]
[null,"  205","  07","  99","      义务教育阶段残疾学生公用经费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":342288,"d":"342,288"},0,0,{"v":342288,"d":"342,288"},0,0,0,0,0,0,0,0,0]