{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":27,"n_cols":18,"rows_kept":27,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","中共遂溪县委办公室",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":4671197,"d":"4,671,197"},{"v":2000706,"d":"2,000,706"},{"v":1066880,"d":"1,066,880"},{"v":1603611,"d":"1,603,611"},0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      县直行政政法单位离休人员年补基本离休费作生活补助",{"v":100000,"d":"100,000"},0,0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      会议费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      公务接待费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      通讯费",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      财政负担雇佣制人员工资",{"v":27600,"d":"27,600"},{"v":27600,"d":"27,600"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      业务费（办公费用）",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      公务用车运行维护费",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      财政统发津贴补贴",{"v":996000,"d":"996,000"},{"v":996000,"d":"996,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      财政统发基本工资",{"v":901944,"d":"901,944"},{"v":901944,"d":"901,944"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      在职人员通讯费",{"v":52200,"d":"52,200"},0,{"v":52200,"d":"52,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      退休人员通讯费",{"v":38880,"d":"38,880"},0,{"v":38880,"d":"38,880"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      年终一次性奖金",{"v":75162,"d":"75,162"},{"v":75162,"d":"75,162"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      公务交通补贴",{"v":121800,"d":"121,800"},0,{"v":121800,"d":"121,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      办公设备购置",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  01","      包干公务费",{"v":84000,"d":"84,000"},0,{"v":84000,"d":"84,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  99","      湛江日报专栏宣传费",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  31","  99","      新华社政务舆情服务费",{"v":230000,"d":"230,000"},0,{"v":230000,"d":"230,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      离休费",{"v":300582,"d":"300,582"},0,0,{"v":300582,"d":"300,582"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":954521,"d":"954,521"},0,0,{"v":954521,"d":"954,521"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":248508,"d":"248,508"},0,0,{"v":248508,"d":"248,508"},0,0,0,0,0,0,0,0,0]