{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":23,"n_cols":18,"rows_kept":23,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县人民政府法制局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":838569,"d":"838,569"},{"v":435860,"d":"435,860"},{"v":304240,"d":"304,240"},{"v":98469,"d":"98,469"},0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      业务费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      政府法律顾问工作经费",{"v":90000,"d":"90,000"},0,{"v":90000,"d":"90,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      依法行政工作专项经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政负担雇佣人员工资",{"v":27600,"d":"27,600"},{"v":27600,"d":"27,600"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务用车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发津贴补贴",{"v":189600,"d":"189,600"},{"v":189600,"d":"189,600"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发基本工资",{"v":201840,"d":"201,840"},{"v":201840,"d":"201,840"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      在职人员通讯费",{"v":10800,"d":"10,800"},0,{"v":10800,"d":"10,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      退休人员通讯费",{"v":1440,"d":"1,440"},0,{"v":1440,"d":"1,440"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      年终一次性奖金",{"v":16820,"d":"16,820"},{"v":16820,"d":"16,820"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      行政执法经费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务交通补贴",{"v":25200,"d":"25,200"},0,{"v":25200,"d":"25,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      包干公务费",{"v":16800,"d":"16,800"},0,{"v":16800,"d":"16,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":47553,"d":"47,553"},0,0,{"v":47553,"d":"47,553"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":50916,"d":"50,916"},0,0,{"v":50916,"d":"50,916"},0,0,0,0,0,0,0,0,0]