{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":18,"n_cols":18,"rows_kept":18,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","广东省遂溪县人民防空办公室",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":3476092,"d":"3,476,092"},{"v":311664,"d":"311,664"},{"v":3127000,"d":"3,127,000"},{"v":37428,"d":"37,428"},0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      业务费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务用车运行维护费",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发津贴补贴",{"v":167500,"d":"167,500"},{"v":167500,"d":"167,500"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发基本工资",{"v":133074,"d":"133,074"},{"v":133074,"d":"133,074"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      在职人员通讯费",{"v":9000,"d":"9,000"},0,{"v":9000,"d":"9,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      年终一次性奖金",{"v":11090,"d":"11,090"},{"v":11090,"d":"11,090"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务交通补贴",{"v":21000,"d":"21,000"},0,{"v":21000,"d":"21,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务接待费",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      包干公务费",{"v":12000,"d":"12,000"},0,{"v":12000,"d":"12,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  203","  06","  03","      人民防空经费",{"v":3000000,"d":"3,000,000"},0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":37428,"d":"37,428"},0,0,{"v":37428,"d":"37,428"},0,0,0,0,0,0,0,0,0]