{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":22,"n_cols":18,"rows_kept":22,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县人民政府地方志办公室",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":822716,"d":"822,716"},{"v":475892,"d":"475,892"},{"v":194080,"d":"194,080"},{"v":152744,"d":"152,744"},0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","业务费",{"v":25000,"d":"25,000"},null,{"v":25000,"d":"25,000"},null,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","包干公务费",{"v":19200,"d":"19,200"},null,{"v":19200,"d":"19,200"},null,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","政府负担雇佣制人员工资",{"v":27600,"d":"27,600"},{"v":27600,"d":"27,600"},null,null,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","地方志资料年报工作经费",{"v":50000,"d":"50,000"},null,{"v":50000,"d":"50,000"},null,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","公务车用车运行维护费",{"v":30000,"d":"30,000"},null,{"v":30000,"d":"30,000"},null,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","财政统发津贴补贴",{"v":234500,"d":"234,500"},{"v":234500,"d":"234,500"},null,null,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","财政统发基本工资",{"v":197346,"d":"197,346"},{"v":197346,"d":"197,346"},null,null,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","在职人员通讯费",{"v":12600,"d":"12,600"},0,{"v":12600,"d":"12,600"},null,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","退休人员通讯费",{"v":2880,"d":"2,880"},0,{"v":2880,"d":"2,880"},null,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","年终一次性奖金",{"v":16446,"d":"16,446"},{"v":16446,"d":"16,446"},null,null,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","公务交通补贴",{"v":29400,"d":"29,400"},0,{"v":29400,"d":"29,400"},null,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","公务接待费",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0]
[null,"206","06","02","湛财教【2015】235号16年地方志修编资金（11）",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0]
[null,"208","05","01","退休费",{"v":92756,"d":"92,756"},0,0,{"v":92756,"d":"92,756"},0,0,0,0,0,0,0,0]
[null,"  221","02","01","财政负担住房公积金",{"v":59988,"d":"59,988"},0,0,{"v":59988,"d":"59,988"},0,0,0,0,0,0,0,0]